greeksoup/ stock research

Trimble (TRMB) FY2022 results: revenue $3.7 billion, up 0.5% on the year

Trimble Inc. (TRMB) reported revenue of $3.7 billion for fiscal 2022, the year ended 30 December 2022, up 0.5% on the year before. Net income was $450 million, down 8.7%, and diluted earnings per share $1.80. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$3.7 billion
+0.5% on the year
FY2015FY2022
Operating margin
13.9%
15.3% a year earlier
FY2015FY2022
Net income
$450 million
-8.7% on the year
FY2015FY2022
Diluted EPS
$1.80
-7.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,6763,6593,152+0.5%
Cost of revenue1,5711,6241,393-3.3%
Gross profit2,1062,0351,755+3.5%
Gross margin57.3%55.6%55.7%
Research and development542537476+1.0%
Operating income511561420-8.9%
Operating margin13.9%15.3%13.3%
Pre-tax income569575395-1.0%
Income tax11981.84.4+46.0%
Effective tax rate21.0%14.2%1.1%
Net income450493390-8.7%
Net margin12.2%13.5%12.4%
Diluted EPS$1.80$1.94$1.55-7.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow391750672-47.9%
Capital expenditure43.246.156.8-6.3%
Free cash flow348704615-50.6%
Free cash flow margin9.5%19.2%19.5%
Cash from investing-226-204-232
Cash from financing-199-448-400
Depreciation and amortisation17292.2105+86.3%
Share-based compensation12012383.0-1.8%
Buybacks39518081.6+119.3%
Diluted shares, weighted250m254m252m-1.6%
Shares outstanding at period end247m251m251m-1.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity4,0503,9453,597+2.7%
Non-controlling interestn/a0.01.7
Debt1,5201,2931,547+17.5%
Operating lease liabilities105121109-13.4%
Other liabilities1,5941,7401,622-8.4%
Total liabilities and equity7,2697,1006,877+2.4%
Fixed assets219233252-6.1%
Goodwill4,1383,9823,876+3.9%
Intangible assets498507580-1.7%
Cash and equivalents271326238-16.8%
Receivables643625620+3.0%
Inventory402363302+10.8%
Other assets1,0971,0641,009+3.1%
Total assets7,2697,1006,877+2.4%

10-K for the year ended 30 December 2022, filed 17 February 2023: the filing.