greeksoup/ stock research

Trimble (TRMB) FY2017 results: revenue $2.7 billion, up 12.4% on the year

Trimble Inc. (TRMB) reported revenue of $2.7 billion for fiscal 2017, the year ended 29 December 2017, up 12.4% on the year before. Net income was $118 million, down 10.6%, and diluted earnings per share $0.47. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2018.

Revenue
$2.7 billion
+12.4% on the year
FY2010FY2017
Operating margin
8.9%
7.6% a year earlier
FY2010FY2017
Net income
$118 million
-10.6% on the year
FY2010FY2017
Diluted EPS
$0.47
-9.6% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue2,6542,3622,290+12.4%
Cost of revenue1,2621,1241,088+12.2%
Gross profit1,3781,2341,202+11.6%
Gross margin51.9%52.3%52.5%
Research and development370350337+5.9%
Operating income236180154+30.7%
Operating margin8.9%7.6%6.7%
Pre-tax income248176152+40.9%
Income tax13043.931.1+195.4%
Effective tax rate52.3%24.9%20.5%
Net income118132121-10.6%
Net margin4.5%5.6%5.3%
Diluted EPS$0.47$0.52$0.47-9.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow430n/a357
Capital expenditure43.726.043.9+68.1%
Free cash flow386n/a313
Free cash flow margin14.5%n/a13.7%
Cash from investing-371n/an/a
Cash from financing66.5n/an/a
Depreciation and amortisation97.699.2106-1.6%
Share-based compensation64.852.650.1+23.2%
Buybacks285120234+138.7%
Diluted shares, weighted257m254m258m+1.1%
Shares outstanding at period end249m251m251m-1.0%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity2,4142,3062,220+4.7%
Non-controlling interest0.0-0.10.9
Debt918625735+47.0%
Other liabilities984743725+32.3%
Total liabilities and equity4,3163,6743,681+17.5%
Fixed assets174144159+20.7%
Goodwill2,2872,0782,106+10.1%
Intangible assets365333487+9.5%
Investments1791110.0+61.0%
Cash and equivalents358216116+65.9%
Receivables428366362+16.8%
Inventory265213261+24.1%
Other assets261212189+23.0%
Total assets4,3163,6743,681+17.5%

10-K for the year ended 29 December 2017, filed 27 February 2018: the filing.