Texas Pacific Land (TPL) FY2025 results: revenue $798 million, up 13.1% on the year
Texas Pacific Land Corp. (TPL) reported revenue of $798 million for fiscal 2025, the year ended 31 December 2025, up 13.1% on the year before. Net income was $481 million, up 6.0%, and diluted earnings per share $6.97. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised.
- Quarterly net income and revenue rose: Net income was $123.3 million, or $1.79 per diluted share, against $121.2 million in the third quarter. Total revenues were $211.6 million against $203.1 million.
- Full-year revenue, net income and cash flow rose: For 2025 total revenues were $798.2 million against $705.8 million, net income $481.4 million against $454.0 million, and free cash flow $498.3 million against $461.1 million.
- Water Services and Operations revenue rose: Water Services and Operations revenues were $98.2 million against $80.8 million in the third quarter, with operating income of $66.1 million against $50.6 million.
- Oil and gas production rose, prices fell: Production averaged 37.5 thousand Boe per day against 36.3 in the third quarter, while the realized price was $29.33 per Boe against $34.10.
- Water sales volumes and revenue rose: Water sales averaged 1.0 million barrels per day against 775 thousand in the third quarter, and water sales revenue was $60.7 million against $44.6 million.
From this 10-K
Texas Pacific Land Corporation is a Delaware corporation and one of the largest landowners in the State of Texas, with approximately 882,000 surface acres principally concentrated in the Permian Basin. It is not an oil and gas producer; it owns the land and the royalty interests underneath it and earns from what operators do there. It was originally organised as Texas Pacific Land Trust under a Declaration of Trust dated 1 February 1888, to hold title to extensive tracts of land in Texas that had been the property of the Texas and Pacific Railway Company, and it reorganised from that business trust into the present corporation on 11 January 2021. Two reportable segments carry the business: Land and Resource Management, and Water Services and Operations.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 798 | 706 | 632 | +13.1% | |
| Operating income | 592 | 539 | 486 | +9.8% | |
| Operating margin | 74.2% | 76.4% | 77.0% | ||
| Interest expense | 0.7 | 0.0 | 0.0 | ||
| Pre-tax income | 610 | 579 | 518 | +5.4% | |
| Income tax | 129 | 125 | 112 | +3.3% | |
| Effective tax rate | 21.1% | 21.6% | 21.6% | ||
| Net income | 481 | 454 | 406 | +6.0% | |
| Net margin | 60.3% | 64.3% | 64.2% | ||
| Diluted EPS | $6.97 | $6.57 | $5.86 | +6.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 546 | 491 | 418 | +11.3% | |
| Cash from investing | -596 | -472 | -60.3 | ||
| Cash from financing | -176 | -378 | -145 | ||
| Depreciation and amortisation | 62.5 | 25.2 | 14.8 | +148.5% | |
| Share-based compensation | 15.1 | 12.5 | 10.3 | +21.1% | |
| Buybacks | 8.4 | 29.2 | 42.6 | -71.3% | |
| Dividends paid | 148 | 347 | 100.0 | -57.4% | |
| Dividend per share | $2.13 | n/a | $0.48 | ||
| Diluted shares, weighted | 69m | 69m | 69m | -0.0% | |
| Shares outstanding at period end | 69m | 69m | 69m | +0.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,459 | 1,132 | 1,043 | +28.8% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 16.2 | 0.5 | 1.2 | +3,470.6% | |
| Other liabilities | 148 | 115 | 112 | +28.8% | |
| Total liabilities and equity | 1,623 | 1,248 | 1,156 | +30.1% | |
| Fixed assets | 165 | 123 | 89.6 | +34.2% | |
| Intangible assets | 32.8 | 35.2 | 21.0 | -6.7% | |
| Cash and equivalents | 145 | 370 | 725 | -60.8% | |
| Receivables | 165 | n/a | n/a | ||
| Other assets | 1,116 | 720 | 321 | +54.9% | |
| Total assets | 1,623 | 1,248 | 1,156 | +30.1% |
10-K for the year ended 31 December 2025, filed 18 February 2026: the filing.