greeksoup/ stock research

Texas Pacific Land (TPL) FY2020 results: revenue $303 million, down 38.3% on the year

Texas Pacific Land Corp. (TPL) reported revenue of $303 million for fiscal 2020, the year ended 31 December 2020, down 38.3% on the year before. Net income was $176 million, down 44.8%, and diluted earnings per share $2.52. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2021.

Revenue
$303 million
-38.3% on the year
FY2018FY2020
Operating margin
71.8%
81.5% a year earlier
FY2018FY2020
Net income
$176 million
-44.8% on the year
FY2018FY2020
Diluted EPS
$2.52
-44.8% on the year
FY2018FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue303490300-38.3%
Operating income217400261-45.6%
Operating margin71.8%81.5%86.9%
Pre-tax income220402262-45.4%
Income tax43.683.552.0-47.8%
Effective tax rate19.9%20.8%19.9%
Net income176319210-44.8%
Net margin58.2%65.0%69.9%
Diluted EPS$2.52$4.57$2.99-44.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow207343195-39.6%
Capital expenditure5.132.247.9-84.2%
Free cash flow202311148-35.0%
Free cash flow margin66.7%63.3%49.2%
Cash from investing-26.0-112-81.5
Cash from financing-202-50.9-70.0
Depreciation and amortisation14.48.92.6+61.6%
Share-based compensation0.00.0n/a
Buybacks0.04.438.4
Dividends paid20246.531.7+333.2%
Dividend per share$1.11$0.19n/a+471.6%
Diluted shares, weighted70m70m70m-0.0%
Shares outstanding at period end70m70mn/a0.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity485512245-5.3%
Debt0.00.0n/a
Operating lease liabilities2.0n/an/a
Other liabilities84.486.0n/a-1.9%
Total liabilities and equity572598n/a-4.4%
Fixed assets79.388.3n/a-10.3%
Cash and equivalents281304123-7.4%
Other assets211206n/a+2.5%
Total assets572598n/a-4.4%

10-K for the year ended 31 December 2020, filed 25 February 2021: the filing.