greeksoup/ stock research

Target (TGT) FY2021 results: revenue $106.0 billion, up 13.3% on the year

Target Corp. (TGT) reported revenue of $106.0 billion for fiscal 2021, the year ended 29 January 2022, up 13.3% on the year before. Net income was $6.9 billion, up 59.0%, and diluted earnings per share $14.10. The figures are the company's own, from the 10-K it filed with the SEC on 9 March 2022.

Revenue
$106.0 billion
+13.3% on the year
FY2014FY2021
Operating margin
8.4%
7.0% a year earlier
FY2014FY2021
Net income
$6.9 billion
+59.0% on the year
FY2014FY2021
Diluted EPS
$14.10
+63.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2021 · Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue106,00593,56178,112+13.3%
Cost of revenue74,96366,17754,864+13.3%
Gross profit31,04227,38423,248+13.4%
Gross margin29.3%29.3%29.8%
Selling, general and administrative19,75218,61516,233+6.1%
Operating income8,9466,5394,658+36.8%
Operating margin8.4%7.0%6.0%
Interest expense421977477-56.9%
Pre-tax income8,9075,5464,190+60.6%
Income tax1,9611,178921+66.5%
Effective tax rate22.0%21.2%22.0%
Net income6,9464,3683,281+59.0%
Net margin6.6%4.7%4.2%
Diluted EPS$14.10$8.64$6.36+63.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow8,62510,5257,117-18.1%
Capital expenditure3,5442,6493,027+33.8%
Free cash flow5,0817,8764,090-35.5%
Free cash flow margin4.8%8.4%5.2%
Cash from investing-3,154-2,591-2,944
Cash from financing-8,071-2,000-3,152
Depreciation and amortisation2,6422,4852,604+6.3%
Share-based compensation228200147+14.0%
Buybacks7,1887451,565+864.8%
Dividends paid1,5481,3431,330+15.3%
Dividend per share$3.38$2.70$2.62+25.2%
Diluted shares, weighted493m505m516m-2.5%
Shares outstanding at period end471m501m504m-5.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity12,82714,44011,833-11.2%
Debt13,72012,68011,499+8.2%
Operating lease liabilities2,4932,2182,275+12.4%
Finance lease liabilities1,9671,7661,303+11.4%
Other liabilities22,80420,14415,869+13.2%
Total liabilities and equity53,81151,24842,779+5.0%
Fixed assets28,18126,87926,283+4.8%
Goodwill6316316330.0%
Intangible assetsn/a37.053.0
Investments4,9857,6441,810-34.8%
Cash and equivalents5,9118,5112,577-30.5%
Inventory13,90210,6538,992+30.5%
Other assets201n/a2,431
Total assets53,81151,24842,779+5.0%

10-K for the year ended 29 January 2022, filed 9 March 2022: the filing.