greeksoup/ stock research

Target (TGT) FY2013 results: revenue $71.3 billion, down 2.8% on the year

Target Corp. (TGT) reported revenue of $71.3 billion for fiscal 2013, the year ended 1 February 2014, down 2.8% on the year before. Net income was $2.0 billion, down 34.3%, and diluted earnings per share $3.07. The figures are the company's own, from the 10-K it filed with the SEC on 14 March 2014.

Revenue
$71.3 billion
-2.8% on the year
FY2007FY2013
Operating margin
n/a
7.1% a year earlier
FY2007FY2013
Net income
$2.0 billion
-34.3% on the year
FY2007FY2013
Diluted EPS
$3.07
-32.1% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue71,27973,30169,865-2.8%
Cost of revenue50,03950,56847,860-1.0%
Gross profit21,24022,73322,005-6.6%
Gross margin29.8%31.0%31.5%
Selling, general and administrative14,46514,64314,106-1.2%
Operating incomen/a5,2065,250
Operating marginn/a7.1%7.5%
Interest expense1,049684866+53.4%
Pre-tax income4,1215,0564,456-18.5%
Income tax1,4271,7411,527-18.0%
Effective tax rate34.6%34.4%34.3%
Net income1,9712,9992,929-34.3%
Net margin2.8%4.1%4.2%
Diluted EPS$3.07$4.52$4.28-32.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow6,5205,3255,434+22.4%
Capital expenditure1,8862,3464,368-19.6%
Free cash flow4,6342,9791,066+55.6%
Free cash flow margin6.5%4.1%1.5%
Cash from investing-271-2,855n/a
Cash from financing-6,364-2,488n/a
Depreciation and amortisation1,9962,0442,131-2.3%
Share-based compensation10610290.0+3.9%
Buybacks1,4611,8751,842-22.1%
Dividends paid1,006869750+15.8%
Dividend per share$1.65$1.38$1.15+19.6%
Diluted shares, weighted642m663m684m-3.2%
Shares outstanding at period end633m645m669m-1.9%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity16,23116,55815,821-2.0%
Debt11,67817,64817,483-33.8%
Other liabilities16,64413,95713,326+19.3%
Total liabilities and equity44,55348,16346,630-7.5%
Fixed assets26,41230,65329,149-13.8%
Goodwill15159.059.0+155.9%
Intangible assets173165183+4.8%
Investments3.0130194-97.7%
Inventory8,2787,9037,918+4.7%
Other assets9,5369,2539,127+3.1%
Total assets44,55348,16346,630-7.5%

10-K for the year ended 1 February 2014, filed 14 March 2014: the filing.