Teva Pharmaceutical Industries (TEVA) FY2025 results: revenue $17.3 billion, up 4.3% on the year
Teva Pharmaceutical Industries Ltd. (TEVA) reported revenue of $17.3 billion for fiscal 2025, the year ended 31 December 2025, up 4.3% on the year before. Net income was $1.4 billion, and diluted earnings per share $1.21. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new, 2 kept.
- 2025 revenue rose 4%: Revenue was $17,258 million for 2025, up 4% in U.S. dollars and 3% in local currency. Higher AUSTEDO, AJOVY and UZEDY sales and duvakitug milestone payments were partly offset by the Japan divestment.
- Non-GAAP EPS $2.93 for 2025: Non-GAAP diluted EPS was $2.93 for 2025, against $2.49 in 2024. GAAP diluted EPS was $1.21, against a loss of $1.45. Non-GAAP operating margin was 28.4% of revenue.
- 2025 results above prior expected ranges: The January 11, 2026 presentation gave 2025 ranges, including non-GAAP diluted EPS of $2.55 to $2.65 and free cash flow of $1.6 to $1.9 billion. Reported figures were $2.93 and $2,396 million.
- US segment revenue up 34%: U.S. segment revenue was $2,643 million in the fourth quarter, up 34%, mainly from the duvakitug milestone payments and AUSTEDO. Segment profit rose to $1,181 million, a 44.7% margin, from $569 million.
- Key innovative brands passed $3 billion: Key innovative brands, AUSTEDO, AJOVY and UZEDY, reached over $3 billion of 2025 revenue, up 35% in local currency.
From this 10-K
Teva makes and sells generic medicines and a smaller range of branded ones, in neuroscience, immunology, respiratory and oncology. It was incorporated in Israel on 13 February 1944 and is the successor to a number of Israeli corporations, the oldest of which was established in 1901. It is headquartered in Israel and reports about 34,000 employees across 57 markets.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 17,258 | 16,544 | 15,846 | +4.3% | |
| Cost of revenue | 8,320 | 8,481 | 8,200 | -1.9% | |
| Gross profit | 8,938 | 8,064 | 7,645 | +10.8% | |
| Gross margin | 51.8% | 48.7% | 48.2% | ||
| Research and development | 1,013 | 998 | 953 | +1.5% | |
| Operating income | 2,157 | -303 | 433 | ||
| Operating margin | 12.5% | -1.8% | 2.7% | ||
| Interest expense | 916 | 1,002 | 1,029 | -8.6% | |
| Pre-tax income | 1,223 | -1,284 | -624 | ||
| Income tax | -180 | 676 | -7.0 | ||
| Effective tax rate | -14.7% | n/a | n/a | ||
| Net income | 1,410 | -1,639 | -559 | ||
| Net margin | 8.2% | -9.9% | -3.5% | ||
| Diluted EPS | $1.21 | -$1.45 | -$0.50 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,649 | 1,247 | 1,368 | +32.2% | |
| Capital expenditure | 501 | 498 | 526 | +0.6% | |
| Free cash flow | 1,148 | 749 | 842 | +53.3% | |
| Free cash flow margin | 6.7% | 4.5% | 5.3% | ||
| Cash from investing | 737 | 792 | 968 | -6.9% | |
| Cash from financing | -2,151 | -1,791 | -1,913 | ||
| Depreciation and amortisation | 1,002 | 1,059 | 1,153 | -5.4% | |
| Share-based compensation | 157 | 123 | 121 | +27.6% | |
| Diluted shares, weighted | 1,163m | 1,131m | 1,119m | +2.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,910 | 5,373 | 7,506 | +47.2% | |
| Non-controlling interest | 4.0 | 7.0 | 620 | -42.9% | |
| Redeemable equity | 0.0 | 340 | 0.0 | ||
| Debt | 16,806 | 17,783 | 19,833 | -5.5% | |
| Operating lease liabilities | 288 | 296 | 320 | -2.7% | |
| Other liabilities | 15,740 | 15,527 | 15,200 | +1.4% | |
| Total liabilities and equity | 40,748 | 39,326 | 43,479 | +3.6% | |
| Fixed assets | 4,080 | 4,581 | 5,750 | -10.9% | |
| Goodwill | 16,000 | 15,147 | 17,177 | +5.6% | |
| Intangible assets | 3,781 | 4,418 | 5,387 | -14.4% | |
| Cash and equivalents | 3,556 | 3,300 | 3,226 | +7.8% | |
| Receivables | 3,709 | 3,059 | 3,408 | +21.2% | |
| Inventory | 3,179 | 3,007 | 4,021 | +5.7% | |
| Other assets | 6,443 | 5,814 | 4,510 | +10.8% | |
| Total assets | 40,748 | 39,326 | 43,479 | +3.6% |
10-K for the year ended 31 December 2025, filed 3 February 2026: the filing.