greeksoup/ stock research

Stanley Black & Decker (SWK) FY2021 results: revenue $15.3 billion, up 19.9% on the year

Stanley Black & Decker, Inc. (SWK) reported revenue of $15.3 billion for fiscal 2021, the year ended 1 January 2022, up 19.9% on the year before. Net income was $1.7 billion, up 36.9%, and diluted earnings per share $10.16. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$15.3 billion
+19.9% on the year
FY2014FY2021
Operating margin
10.4%
17.1% a year earlier
FY2014FY2021
Net income
$1.7 billion
+36.9% on the year
FY2014FY2021
Diluted EPS
$10.16
+30.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue15,28112,75012,913+19.9%
Cost of revenue10,1898,4328,680+20.8%
Gross profit5,0924,3184,233+17.9%
Gross margin33.3%33.9%32.8%
Research and development276200241+38.1%
Selling, general and administrative3,1932,5552,542+25.0%
Operating income1,5872,1761,994-27.1%
Operating margin10.4%17.1%15.4%
Interest expense185223282-16.9%
Pre-tax income1,5871,1841,094+34.1%
Income tax55.138.0127+45.0%
Effective tax rate3.5%3.2%11.6%
Net income1,6891,234956+36.9%
Net margin11.1%9.7%7.4%
Diluted EPS$10.16$7.77$6.35+30.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow6632,0221,506-67.2%
Capital expenditure519348425+49.1%
Free cash flow1441,6741,081-91.4%
Free cash flow margin0.9%13.1%8.4%
Cash from investing-2,624-1,577-1,209
Cash from financing919616-292+49.2%
Depreciation and amortisation374376560-0.7%
Share-based compensation11810988.8+8.4%
Buybacks34.326.227.5+30.9%
Dividends paid475432402+10.0%
Dividend per share$2.98$2.78$2.70+7.2%
Diluted shares, weighted165m156m151m+5.9%
Shares outstanding at period end163m161m154m+1.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity11,59011,0609,136+4.8%
Non-controlling interest1.96.85.9-72.1%
Short-term borrowingsn/a1.5n/a
Debt6,5964,2453,517+55.4%
Other liabilities9,9928,2537,938+21.1%
Total liabilities and equity28,18023,56620,597+19.6%
Fixed assets2,3371,9731,960+18.4%
Goodwill8,5917,8937,381+8.8%
Intangible assetsn/a4,0553,622
Cash and equivalents1421,242298-88.5%
Inventory5,4202,6392,255+105.4%
Other assets11,6905,7645,082+102.8%
Total assets28,18023,56620,597+19.6%

10-K for the year ended 1 January 2022, filed 22 February 2022: the filing.