greeksoup/ stock research

Stanley Black & Decker (SWK) FY2013 results: revenue $10.9 billion, up 8.7% on the year

Stanley Black & Decker, Inc. (SWK) reported revenue of $10.9 billion for fiscal 2013, the year ended 28 December 2013, up 8.7% on the year before. Net income was $490 million, down 44.5%, and diluted earnings per share $3.09. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2014.

Revenue
$10.9 billion
+8.7% on the year
FY2008FY2013
Operating margin
13.5%
14.3% a year earlier
FY2008FY2013
Net income
$490 million
-44.5% on the year
FY2008FY2013
Diluted EPS
$3.09
-41.7% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue10,89010,0229,376+8.7%
Cost of revenue6,9866,3655,926+9.8%
Gross profit3,9043,6573,451+6.7%
Gross margin35.8%36.5%36.8%
Research and development171151139+12.7%
Selling, general and administrative2,6762,4622,342+8.7%
Operating income1,4671,4361,338+2.1%
Operating margin13.5%14.3%14.3%
Interest expense160144140+11.2%
Pre-tax income587533659+10.0%
Income tax68.675.852.3-9.5%
Effective tax rate11.7%14.2%7.9%
Net income490884675-44.5%
Net margin4.5%8.8%7.2%
Diluted EPS$3.09$5.30$3.97-41.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow868966999-10.2%
Capital expenditure340373302-8.7%
Free cash flow528593697-11.1%
Free cash flow margin4.8%5.9%7.4%
Cash from investing-1,198183-1,464
Cash from financing156-1,337-372
Depreciation and amortisation238238228+0.0%
Share-based compensation66.489.768.9-26.0%
Buybacks39.21,07411.1-96.3%
Dividends paid313304276+2.9%
Dividend per share$0.00$1.80$1.64
Diluted shares, weighted159m167m170m-4.8%
Shares outstanding at period end155m160m169m-2.8%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity6,7996,6677,004+2.0%
Non-controlling interest81.360.063.2+35.5%
Short-term borrowingsn/a1.10.2
Debt4,2023,5373,452+18.8%
Other liabilities5,4535,5795,430-2.3%
Total liabilities and equity16,53515,84415,949+4.4%
Fixed assets1,4791,3251,140+11.6%
Goodwill7,5657,0216,438+7.8%
Intangible assets3,0682,9343,117+4.5%
Cash and equivalents496716907-30.7%
Inventory1,4731,3051,271+12.9%
Other assets2,4542,5433,076-3.5%
Total assets16,53515,84415,949+4.4%

10-K for the year ended 28 December 2013, filed 21 February 2014: the filing.