Smurfit Westrock (SW) FY2022 results: revenue $13.5 billion
Smurfit Westrock plc (SW) reported revenue of $13.5 billion for fiscal 2022, the year ended 31 December 2022. Net income was $1.0 billion, and diluted earnings per share $3.96. The figures are the company's own, from the 10-K it filed with the SEC on 7 March 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
Income statement (profit and loss)
| $ million | FY2022 | Last 8 years |
|---|---|---|
| Revenue | 13,509 | |
| Cost of revenue | 10,237 | |
| Gross profit | 3,272 | |
| Gross margin | 24.2% | |
| Selling, general and administrative | 1,543 | |
| Operating income | 1,558 | |
| Operating margin | 11.5% | |
| Interest expense | 148 | |
| Pre-tax income | 1,426 | |
| Income tax | 391 | |
| Effective tax rate | 27.4% | |
| Net income | 1,034 | |
| Net margin | 7.7% | |
| Diluted EPS | $3.96 |
$ million except per share.
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2022 | Last 8 years |
|---|---|---|
| Operating cash flow | 1,433 | |
| Capital expenditure | 930 | |
| Free cash flow | 503 | |
| Free cash flow margin | 3.7% | |
| Cash from investing | -1,020 | |
| Cash from financing | -431 | |
| Depreciation and amortisation | 564 | |
| Share-based compensation | 68.0 | |
| Buybacks | 32.0 | |
| Dividends paid | 349 | |
| Dividend per share | $1.35 | |
| Diluted shares, weighted | 261m |
Balance sheet
| $ million | FY2022 | Last 8 years |
|---|---|---|
| Shareholders' equity | 0.0 | |
| Non-controlling interest | 5,343 | |
| Goodwill | 2,722 | |
| Cash and equivalents | 841 |
10-K for the year ended 31 December 2022, filed 7 March 2025: the filing.