Synopsys (SNPS) FY2025 results: revenue $7.1 billion, up 15.1% on the year
Synopsys Inc. (SNPS) reported revenue of $7.1 billion for fiscal 2025, the year ended 31 October 2025, up 15.1% on the year before. Net income was $1.3 billion, down 41.1%, and diluted earnings per share $8.04. The figures are the company's own, from the 10-K it filed with the SEC on 22 December 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 23 new.
- Q4 revenue exceeded guidance midpoint: Fourth-quarter revenue was $2.255 billion, against $1.636 billion a year earlier. Ansys contributed $667.7 million of it. Management said revenue exceeded the midpoint of its guidance.
- Non-GAAP EPS exceeded guidance: Fourth-quarter non-GAAP diluted EPS was $2.90, against $3.40. Full-year non-GAAP diluted EPS was $12.91, against $13.20. Management said both exceeded guidance.
- Design Automation revenue and margin rose: Design Automation revenue was $1,847.7 million in the fourth quarter, against $1,118.2 million, or 81.9% of total. Adjusted operating margin was 41.5%, against 37.0%.
- Design IP revenue and margin fell: Design IP revenue was $407.2 million in the fourth quarter, against $517.8 million. Adjusted operating margin was 13.8%, against 36.7%.
- Operating income fell in Q4: Operating income was $121.4 million in the fourth quarter, against $310.8 million. Interest expense was $194.8 million, against $16.3 million.
From this 10-K
Synopsys sells engineering software spanning silicon design, silicon intellectual property, simulation and analysis, and design services. Its main business is the electronic design automation software engineers use to design and test integrated circuits, alongside software and hardware for validating the electronic systems that carry those chips and the software running on them. It has 189 offices worldwide. There are two reportable segments, Design Automation and Design IP, and revenue is reported in four product groups: EDA, Design IP, Ansys, and Other.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,054 | 6,127 | 5,318 | +15.1% | |
| Cost of revenue | 1,624 | 1,245 | 1,031 | +30.4% | |
| Gross profit | 5,431 | 4,882 | 4,287 | +11.2% | |
| Gross margin | 77.0% | 79.7% | 80.6% | ||
| Research and development | 2,479 | 2,082 | 1,850 | +19.1% | |
| Operating income | 915 | 1,356 | 1,273 | -32.5% | |
| Operating margin | 13.0% | 22.1% | 23.9% | ||
| Interest expense | 447 | 36.8 | 1.2 | +1,113.0% | |
| Pre-tax income | 1,393 | 1,514 | 1,305 | -8.0% | |
| Income tax | 56.0 | 99.7 | 90.2 | -43.9% | |
| Effective tax rate | 4.0% | 6.6% | 6.9% | ||
| Net income | 1,332 | 2,263 | 1,230 | -41.1% | |
| Net margin | 18.9% | 36.9% | 23.1% | ||
| Diluted EPS | $8.04 | $14.51 | $7.92 | -44.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,519 | 1,407 | 1,703 | +7.9% | |
| Capital expenditure | 169 | 140 | 190 | +21.5% | |
| Free cash flow | 1,349 | 1,268 | 1,514 | +6.4% | |
| Free cash flow margin | 19.1% | 20.7% | 28.5% | ||
| Cash from investing | -15,881 | 1,223 | -482 | ||
| Cash from financing | 13,356 | -181 | -1,197 | ||
| Depreciation and amortisation | 660 | 295 | 247 | +123.8% | |
| Share-based compensation | 893 | 692 | 563 | +29.0% | |
| Buybacks | 0.0 | 0.0 | 1,161 | ||
| Diluted shares, weighted | 166m | 156m | 155m | +6.2% | |
| Shares outstanding at period end | 186m | 154m | 152m | +20.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 28,328 | 8,991 | 6,147 | +215.1% | |
| Non-controlling interest | -0.6 | 2.5 | 6.0 | ||
| Redeemable equity | 0.0 | 30.0 | 31.0 | ||
| Debt | 13,485 | 15.6 | 18.1 | +86,333.7% | |
| Operating lease liabilities | 681 | 574 | 580 | +18.6% | |
| Other liabilities | 5,732 | 3,461 | 3,551 | +65.6% | |
| Total liabilities and equity | 48,224 | 13,074 | 10,333 | +268.9% | |
| Fixed assets | 697 | 563 | 550 | +23.7% | |
| Goodwill | 26,899 | 3,449 | 3,346 | +679.9% | |
| Intangible assets | 12,680 | 195 | 240 | +6,396.9% | |
| Investments | 72.9 | 154 | 152 | -52.6% | |
| Cash and equivalents | 2,888 | 3,897 | 1,434 | -25.9% | |
| Receivables | 1,505 | 934 | 857 | +61.1% | |
| Inventory | 365 | 362 | 326 | +0.9% | |
| Other assets | 3,117 | 3,520 | 3,430 | -11.4% | |
| Total assets | 48,224 | 13,074 | 10,333 | +268.9% |
10-K for the year ended 31 October 2025, filed 22 December 2025: the filing.