greeksoup/ stock research

SM Energy (SM) FY2021 results: revenue $2.6 billion, up 132.8% on the year

SM Energy Co. (SM) reported revenue of $2.6 billion for fiscal 2021, the year ended 31 December 2021, up 132.8% on the year before. Net income was $36 million, and diluted earnings per share $0.29. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$2.6 billion
+132.8% on the year
FY2014FY2021
Operating margin
8.0%
-94.9% a year earlier
FY2014FY2021
Net income
$36 million
FY2014FY2021
Diluted EPS
$0.29
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,6231,1271,590+132.8%
Cost of revenue505391501+29.2%
Gross profit2,1177351,089+187.9%
Gross margin80.7%65.3%68.5%
Operating income209-1,069-70.0
Operating margin8.0%-94.9%-4.4%
Interest expense160164159-2.2%
Pre-tax income46.2-957-231
Income tax9.9-192-44.0
Effective tax rate21.5%n/an/a
Net income36.2-765-187
Net margin1.4%-67.9%-11.8%
Diluted EPS$0.29-$6.72-$1.66
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,160791824+46.6%
Cash from investing-667-556-1,013
Cash from financing-160-235112
Share-based compensation18.815.024.3+25.5%
Buybacks0.00.0n/a
Dividends paid2.42.311.3+5.1%
Dividend per share$0.02$0.02$0.100.0%
Diluted shares, weighted124m114m113m+8.8%
Shares outstanding at period end122m115m113m+6.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,0632,0162,749+2.3%
Debt2,0812,2142,733-6.0%
Operating lease liabilities19.411.923.1+63.4%
Other liabilities1,070734787+45.8%
Total liabilities and equity5,2344,9766,292+5.2%
Fixed assets4,5764,7025,954-2.7%
Cash and equivalents3330.00.0+3,327,060.0%
Receivables247162185+52.2%
Other assets78.1112154-30.4%
Total assets5,2344,9766,292+5.2%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.