greeksoup/ stock research

SM Energy (SM) FY2016 results: revenue $1.2 billion, down 21.8% on the year

SM Energy Co. (SM) reported revenue of $1.2 billion for fiscal 2016, the year ended 31 December 2016, down 21.8% on the year before. Net income was -$758 million, and diluted earnings per share $-9.90. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2017.

Revenue
$1.2 billion
-21.8% on the year
FY2009FY2016
Operating margin
-86.8%
-37.2% a year earlier
FY2009FY2016
Net income
-$758 million
FY2009FY2016
Diluted EPS
-$9.90
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue1,2171,5572,522-21.8%
Cost of revenue598n/an/a
Gross profit620n/an/a
Gross margin50.9%n/an/a
Operating income-1,057-5791,166
Operating margin-86.8%-37.2%46.2%
Interest expense15912898.6+23.8%
Pre-tax income-1,202-7231,065
Income tax-444-275399
Effective tax raten/an/a37.4%
Net income-758-448666
Net margin-62.2%-28.8%26.4%
Diluted EPS-$9.90-$6.61$9.79
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow5539911,457-44.2%
Cash from investing-1,868-1,145-2,479
Cash from financing1,327154740+763.3%
Share-based compensation26.927.532.7-2.1%
Dividends paid7.86.86.7+14.5%
Dividend per share$0.10$0.10$0.100.0%
Diluted shares, weighted77m68m68m+13.1%
Shares outstanding at period end111m68m67m+63.4%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity2,4971,8522,287+34.8%
Debt2,8982,5182,332+15.1%
Other liabilities9991,2511,864-20.2%
Total liabilities and equity6,3945,6226,483+13.7%
Fixed assets6,0814,9505,504+22.8%
Cash and equivalents9.40.00.1+51,966.7%
Receivables152134323+13.3%
Other assets151537656-71.9%
Total assets6,3945,6226,483+13.7%

10-K for the year ended 31 December 2016, filed 23 February 2017: the filing.