greeksoup/ stock research

Silicon Laboratories (SLAB) FY2010 results: revenue $493 million, up 11.9% on the year

Silicon Laboratories Inc. (SLAB) reported revenue of $493 million for fiscal 2010, the year ended 1 January 2011, up 11.9% on the year before. Net income was $73 million, up 0.2%, and diluted earnings per share $1.57. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2011.

Revenue
$493 million
+11.9% on the year
FY2008FY2010
Operating margin
17.6%
15.1% a year earlier
FY2008FY2010
Net income
$73 million
+0.2% on the year
FY2008FY2010
Diluted EPS
$1.57
0.0% on the year
FY2008FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue493441416+11.9%
Cost of revenue169161160+4.9%
Gross profit324280256+15.9%
Gross margin65.7%63.4%61.5%
Research and development124104101+18.6%
Selling, general and administrative114109101+4.5%
Operating income86.766.543.7+30.3%
Operating margin17.6%15.1%10.5%
Interest expense0.10.20.4-57.2%
Pre-tax income87.769.053.1+27.1%
Income tax14.4-4.120.2
Effective tax rate16.4%-6.0%38.0%
Net income73.273.132.9+0.2%
Net margin14.8%16.6%7.9%
Diluted EPS$1.57$1.57$0.670.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow118121120-2.5%
Capital expenditure13.88.912.5+54.9%
Free cash flow104112107-7.1%
Free cash flow margin21.1%25.4%25.8%
Cash from investing-55.2-10469.2
Cash from financing-1206.9-281
Depreciation and amortisation19.3n/an/a
Share-based compensation40.344.040.7-8.3%
Buybacks14020.2286+595.4%
Diluted shares, weighted47m47m49m+0.4%
Shares outstanding at period end44m46mn/a-4.0%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity625630502-0.7%
Other liabilities102113n/a-9.6%
Total liabilities and equity728743n/a-2.0%
Fixed assets29.927.8n/a+7.8%
Goodwill112105n/a+6.8%
Intangible assets53.241.9n/a+27.1%
Investments245239n/a+2.4%
Cash and equivalents139196172-29.2%
Receivables45.056.1n/a-19.8%
Inventory39.531.5n/a+25.2%
Other assets64.345.5n/a+41.3%
Total assets728743n/a-2.0%

10-K for the year ended 1 January 2011, filed 10 February 2011: the filing.