greeksoup/ stock research

Silicon Laboratories (SLAB) FY2009 results: revenue $441 million, up 6.1% on the year

Silicon Laboratories Inc. (SLAB) reported revenue of $441 million for fiscal 2009, the year ended 2 January 2010, up 6.1% on the year before. Net income was $73 million, up 121.9%, and diluted earnings per share $1.57. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2011.

Revenue
$441 million
+6.1% on the year
FY2008FY2009
Operating margin
15.1%
10.5% a year earlier
FY2008FY2009
Net income
$73 million
+121.9% on the year
FY2008FY2009
Diluted EPS
$1.57
+134.3% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue441416+6.1%
Cost of revenue161160+0.9%
Gross profit280256+9.4%
Gross margin63.4%61.5%
Research and development104101+3.2%
Selling, general and administrative109101+8.1%
Operating income66.543.7+52.4%
Operating margin15.1%10.5%
Interest expense0.20.4-58.4%
Pre-tax income69.053.1+29.8%
Income tax-4.120.2
Effective tax rate-6.0%38.0%
Net income73.132.9+121.9%
Net margin16.6%7.9%
Diluted EPS$1.57$0.67+134.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow121120+1.1%
Capital expenditure8.912.5-28.6%
Free cash flow112107+4.5%
Free cash flow margin25.4%25.8%
Cash from investing-10469.2
Cash from financing6.9-281
Share-based compensation44.040.7+8.1%
Buybacks20.2286-92.9%
Diluted shares, weighted47m49m-5.0%
Shares outstanding at period end46mn/a

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity630502+25.3%
Other liabilities113n/a
Total liabilities and equity743n/a
Fixed assets27.8n/a
Goodwill105n/a
Intangible assets41.9n/a
Investments239n/a
Cash and equivalents196172+13.6%
Receivables56.1n/a
Inventory31.5n/a
Other assets45.5n/a
Total assets743n/a

10-K for the year ended 2 January 2010, filed 10 February 2011: the filing.