Shopify (SHOP) FY2025 results: revenue $11.6 billion, up 30.1% on the year
Shopify Inc. (SHOP) reported revenue of $11.6 billion for fiscal 2025, the year ended 31 December 2025, up 30.1% on the year before. Net income was $1.2 billion, down 39.0%, and diluted earnings per share $0.94. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Q4 revenue up 31% year over year: Q4 revenue was $3,672 million against $2,812 million, up 31%; in constant currency growth was 29%.
- Full-year growth of 30%: Full-year revenue was $11,556 million, up 30% from $8,880 million, four percentage points above the 2024 growth rate.
- Merchant solutions grew 35% in Q4: Merchant solutions revenue was $2,895 million in Q4 against $2,146 million, and $8,804 million for the year against $6,530 million.
- Transaction and loan losses rose: Transaction and loan losses were $114 million in Q4 against $76 million, and $417 million for the year against $227 million.
- GMV growth tracks merchant success: Management said 29% GMV growth for 2025 scales with merchant success; prior years were 24% in 2024, 20% in 2023 and 12% in 2022.
From this 10-K
Shopify provides internet infrastructure for commerce. Millions of merchants in more than 175 countries use its platform to sell online, in physical stores and across social media and AI platforms, and to run the back end behind those sales: inventory, transactions and relationships with buyers. The company charges for the platform by subscription and charges again for the services a merchant buys on top of it, chiefly payment processing. In 2025 the platform handled $378.4 billion of merchant orders, 29% more than the year before.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,556 | 8,880 | 7,060 | +30.1% | |
| Cost of revenue | 6,001 | 4,408 | 3,545 | +36.1% | |
| Gross profit | 5,555 | 4,472 | 3,515 | +24.2% | |
| Gross margin | 48.1% | 50.4% | 49.8% | ||
| Research and development | 1,536 | 1,367 | 1,730 | +12.4% | |
| Operating income | 1,468 | 1,075 | -1,418 | +36.6% | |
| Operating margin | 12.7% | 12.1% | -20.1% | ||
| Pre-tax income | 1,509 | 2,228 | 185 | -32.3% | |
| Income tax | 278 | 209 | 53.0 | +33.0% | |
| Effective tax rate | 18.4% | 9.4% | 28.6% | ||
| Net income | 1,231 | 2,019 | 132 | -39.0% | |
| Net margin | 10.7% | 22.7% | 1.9% | ||
| Diluted EPS | $0.94 | $1.55 | $0.10 | -39.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,033 | 1,616 | 944 | +25.8% | |
| Capital expenditure | 26.0 | 19.0 | 39.0 | +36.8% | |
| Free cash flow | 2,007 | 1,597 | 905 | +25.7% | |
| Free cash flow margin | 17.4% | 18.0% | 12.8% | ||
| Cash from investing | -1,190 | -1,586 | -1,244 | ||
| Cash from financing | -811 | 61.0 | 60.0 | ||
| Depreciation and amortisation | 31.0 | 36.0 | 70.0 | -13.9% | |
| Share-based compensation | 449 | 430 | 615 | +4.4% | |
| Diluted shares, weighted | 1,305m | 1,302m | 1,296m | +0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 13,473 | 11,558 | 9,066 | +16.6% | |
| Debt | 0.0 | 918 | 916 | ||
| Operating lease liabilities | 171 | 190 | 217 | -10.0% | |
| Other liabilities | 1,545 | 1,258 | 1,100 | +22.8% | |
| Total liabilities and equity | 15,189 | 13,924 | 11,299 | +9.1% | |
| Fixed assets | 53.0 | 47.0 | 49.0 | +12.8% | |
| Goodwill | 491 | 452 | 427 | +8.6% | |
| Intangible assets | 30.0 | 22.0 | 29.0 | +36.4% | |
| Investments | 5,208 | 4,690 | 3,710 | +11.0% | |
| Cash and equivalents | 1,545 | 1,498 | 1,413 | +3.1% | |
| Receivables | 500 | 342 | 282 | +46.2% | |
| Inventory | 21.0 | 26.0 | 19.0 | -19.2% | |
| Other assets | 7,341 | 6,847 | 5,370 | +7.2% | |
| Total assets | 15,189 | 13,924 | 11,299 | +9.1% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.