greeksoup/ stock research

Steven Madden (SHOO) FY2025 results: revenue $2.5 billion, up 11.0% on the year

Steven Madden, Ltd. (SHOO) reported revenue of $2.5 billion for fiscal 2025, the year ended 31 December 2025, up 11.0% on the year before. Net income was $49 million, down 72.1%, and diluted earnings per share $0.63. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.

Revenue
$2.5 billion
+11.0% on the year
FY2018FY2025
Operating margin
3.2%
9.9% a year earlier
FY2018FY2025
Net income
$49 million
-72.1% on the year
FY2018FY2025
Diluted EPS
$0.63
-73.2% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 new.

  • Q4 revenue rose 29.4%: Fourth quarter revenue was $753.7 million, up from $582.3 million a year earlier. Net sales were $749.8 million in the quarter against $578.8 million.
  • Q4 GAAP diluted EPS was $0.32: Fourth quarter diluted EPS on a GAAP basis was $0.32, against $0.49 a year earlier. Adjusted diluted EPS was $0.48, against $0.55.
  • Wholesale revenue rose 7.5%: Wholesale revenue was $433.3 million in the fourth quarter. Excluding Kurt Geiger, wholesale revenue declined 2.6%.
  • Direct-to-consumer revenue rose 79.9%: Direct-to-consumer revenue was $316.6 million in the fourth quarter. Excluding Kurt Geiger, direct-to-consumer revenue increased 1.6%.
  • Adjusted gross margin rose to 43.8%: Adjusted gross margin was 43.8%, against 40.4%. GAAP gross margin was 42.4%. Adjustments included $10.1 million of inventory purchase accounting from acquired businesses.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue2,5342,2831,982+11.0%
Cost of revenue1,4851,3461,149+10.3%
Gross profit1,049937832+12.0%
Gross margin41.4%41.0%42.0%
Operating income80.8225213-64.1%
Operating margin3.2%9.9%10.8%
Pre-tax income77.7230221-66.3%
Income tax28.754.646.6-47.5%
Effective tax rate36.9%23.7%21.1%
Net income49.0176174-72.1%
Net margin1.9%7.7%8.8%
Diluted EPS$0.63$2.35$2.30-73.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow162198229-18.1%
Capital expenditure42.725.919.5+64.6%
Free cash flow120172210-30.6%
Free cash flow margin4.7%7.5%10.6%
Cash from investing-401-39.5-99.9
Cash from financing157-168-201
Depreciation and amortisation33.420.015.5+67.1%
Share-based compensation29.626.524.1+11.7%
Buybacks13.598.4142-86.3%
Dividends paid61.061.063.2-0.1%
Dividend per share$0.84$0.84$0.840.0%
Diluted shares, weighted71m72m75m-1.1%
Shares outstanding at period end73m72m74m+0.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity866848830+2.2%
Non-controlling interest37.628.318.4+32.9%
Debt2340.00.0
Operating lease liabilities19311098.5+75.9%
Other liabilities583426401+36.9%
Total liabilities and equity1,9141,4121,348+35.6%
Fixed assets11657.447.2+101.8%
Goodwill255184180+38.5%
Intangible assets281113126+148.1%
Investments0.013.515.2
Cash and equivalents112190205-40.8%
Receivables7.14.74.8+52.4%
Inventory417258229+61.9%
Other assets726592541+22.7%
Total assets1,9141,4121,348+35.6%

10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.