greeksoup/ stock research

Steven Madden (SHOO) FY2024 results: revenue $2.3 billion, up 15.2% on the year

Steven Madden, Ltd. (SHOO) reported revenue of $2.3 billion for fiscal 2024, the year ended 31 December 2024, up 15.2% on the year before. Net income was $176 million, up 1.1%, and diluted earnings per share $2.35. The figures are the company's own, from the 10-K it filed with the SEC on 3 March 2025.

Revenue
$2.3 billion
+15.2% on the year
FY2017FY2024
Operating margin
9.9%
10.8% a year earlier
FY2017FY2024
Net income
$176 million
+1.1% on the year
FY2017FY2024
Diluted EPS
$2.35
+2.2% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue2,2831,9822,122+15.2%
Cost of revenue1,3461,1491,248+17.1%
Gross profit937832874+12.6%
Gross margin41.0%42.0%41.2%
Operating income225213282+5.5%
Operating margin9.9%10.8%13.3%
Pre-tax income230221282+4.5%
Income tax54.646.665.1+17.0%
Effective tax rate23.7%21.1%23.1%
Net income176174217+1.1%
Net margin7.7%8.8%10.2%
Diluted EPS$2.35$2.30$2.77+2.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow198229268-13.6%
Capital expenditure25.919.516.4+33.1%
Free cash flow172210252-17.9%
Free cash flow margin7.5%10.6%11.9%
Cash from investing-39.5-99.95.5
Cash from financing-168-201-216
Depreciation and amortisation20.015.520.6+29.1%
Share-based compensation26.524.124.4+9.9%
Buybacks98.4142149-30.9%
Dividends paid61.063.266.0-3.4%
Dividend per share$0.84$0.84$0.840.0%
Diluted shares, weighted72m75m78m-3.5%
Shares outstanding at period end72m74m77m-2.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity848830832+2.2%
Non-controlling interest28.318.412.3+53.4%
Debt0.00.00.0
Operating lease liabilities11098.579.1+11.4%
Other liabilities426401335+6.1%
Total liabilities and equity1,4121,3481,258+4.7%
Fixed assets57.447.240.7+21.6%
Goodwill184180168+2.1%
Intangible assets113126101-10.2%
Investments13.515.215.1-11.1%
Cash and equivalents190205275-7.2%
Receivables4.74.87.7-3.3%
Inventory258229229+12.5%
Other assets592541422+9.4%
Total assets1,4121,3481,258+4.7%

10-K for the year ended 31 December 2024, filed 3 March 2025: the filing.