greeksoup/ stock research

Schrodinger (SDGR) FY2025 results: revenue $256 million, up 23.3% on the year

Schrodinger, Inc. (SDGR) reported revenue of $256 million for fiscal 2025, the year ended 31 December 2025, up 23.3% on the year before. Net income was -$103 million, and diluted earnings per share $-1.41. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.

Revenue
$256 million
+23.3% on the year
FY2019FY2025
Operating margin
-65.2%
-100.8% a year earlier
FY2019FY2025
Net income
-$103 million
FY2019FY2025
Diluted EPS
-$1.41
FY2019FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 7 new.

  • Total revenue up 23% for year: Software revenue reached $199.5 million, alongside total revenue of $255.9 million for the full year.
  • Fourth-quarter software revenue fell 13%: Fourth-quarter total revenue was $87.2 million, down 1.2%. The company attributed the software decline to accelerated recognition of upfront revenue from 2024 multi-year agreements, partly offset by higher hosted revenue.
  • Net dollar retention fell to 100%: Net dollar retention for Commercial customers was 100% in 2025, versus 113% in 2024. Gross dollar retention was 96% in both years.
  • Drug discovery revenue more than doubled: Drug discovery revenue was $56.4 million for 2025 and $18.0 million in the fourth quarter, against $8.7 million a year earlier.
  • Software moving to hosted deployments: Schrödinger is accelerating its move from on-premise deployments to hosted software and license server solutions. Hosted revenue was 23% of software revenue in 2025, up from 20%.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue256208217+23.3%
Cost of revenue11375.576.0+50.1%
Gross profit143132141+8.0%
Gross margin55.7%63.6%64.9%
Research and development173202182-14.2%
Operating income-167-209-177
Operating margin-65.2%-100.8%-81.9%
Pre-tax income-102-18642.9
Income tax0.91.42.2-33.5%
Effective tax raten/an/a5.1%
Net income-103-18740.7
Net margin-40.4%-90.2%18.8%
Diluted EPS-$1.41-$2.57$0.54
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow13.9-157-137
Capital expenditure1.47.313.4-80.3%
Free cash flow12.5-165-150
Free cash flow margin4.9%-79.3%-69.3%
Cash from investing57.9149193-61.1%
Cash from financing2.910.19.0-71.0%
Depreciation and amortisation6.06.25.6-2.2%
Share-based compensation43.049.947.8-13.8%
Diluted shares, weighted73m73m75m+1.1%
Shares outstanding at period endn/an/a63m

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity364421549-13.6%
Non-controlling interestn/an/a0.0
Debt0.00.00.0
Operating lease liabilities92.8101111-8.2%
Other liabilities269301143-10.4%
Total liabilities and equity726823803-11.8%
Goodwill4.84.84.80.0%
Intangible assetsn/an/a0.0
Investments165205308-19.5%
Cash and equivalents231147155+56.5%
Receivables83.023666.0-64.8%
Other assets243231269+5.3%
Total assets726823803-11.8%

10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.