greeksoup/ stock research
Stock research / United States / SCI · Services-Personal Services · NYSE

Service Corp. International (SCI)

Compare with another name

Service Corp. International (SCI) reported revenue of $1.1 billion for Q2 FY2026, the quarter ended 30 June 2026, up 3.6% on the same quarter a year earlier. Net income was $125 million, up 1.6% on the year, and diluted earnings per share $0.90. The figures are the company's own, from the 10-Q it filed with the SEC on 30 July 2026.

Revenue$1.1 billionup 3.6%
Net income$125 millionup 1.6%
Diluted EPS$0.90
QuarterQ2 FY2026ended 30 June 2026

Service Corp. International (SCI) in brief

Service Corp. International (SCI) reported revenue of $4.3 billion for fiscal 2025, the year ended 31 December 2025, up 2.9% on the year before.
Read moreNet income was $543 million and diluted earnings per share $3.80. Revenue was $4.2 billion in fiscal 2024, $4.1 billion in fiscal 2023, $4.1 billion in fiscal 2022 and $4.1 billion in fiscal 2021. Net income in the same years was $519 million, $537 million, $565 million and $803 million. Over the twelve months to 30 June 2026, Service Corp. International reported revenue of $4.4 billion and net income of $538 million. Revenue grew 4.2% a year, compounded, over the five years to fiscal 2025. Service Corp. International declared $1.30 a share in dividends over the last four quarters and had 137 million shares outstanding at the latest filed count. At 30 June 2026 it carried $5.3 billion of debt and $260 million of cash. At the close of 8 October 2026 the market cap of Service Corp. International was $10.5 billion, 20.0 times its earnings over the last twelve months.

Ratios

From the filings

ROE35.0%
ROCE14.3%
Operating margin22.4%
Net margin12.3%
FCF marginn/a
Interest cover3.78
Debt to equity3.45
Cash conversion1.93
Share count, 1 year-3.0%
Sales CAGR, 3 years1.6%
Profit CAGR, 3 years-1.4%
EPS, TTM$3.83

At the close of 8 October 2026

Price$76.77
Market cap$10.5 billion
Stock P/E20.04
Price to book6.82
EV / EBITDA12.75
Dividend yield1.7%
Market cap / sales2.40
52-week high$87.73
52-week low$68.77
Price, 1 year-6.5%
Price CAGR, 3 years11.5%
Price CAGR, 5 years4.2%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Service Corp. International files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
SCIgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on SCI

Filings26 in twelve months: 13 current reports (8-K), about 5 regulation fd disclosure; 4 results of operations; 1 other events; 1 charter or bylaw amendment, or fiscal year change; 1 shareholder vote
Planned insider sales8 Form 144 notices in twelve months, $41.8 million; latest 3 August 2026
Options tapeput/call 0.22 by open interest at the 8 October 2026 close; the straddle prices a 2.7% move to 16 October 2026
13F holders7 of the followed funds hold it; largest FMR LLC; 6 Schedule 13D or 13G filings in twelve months
Insider trading11 sales and 0 purchases on Form 4 in twelve months
Congress14 House trades disclosed in six months
Short interest4.7 million shares short, 5.81 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024 †Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,0021,0561,0451,0341,0141,0931,0741,0651,0581,1121,0961,103
Cost of revenue748768771776761787783794793800810830
Gross profit254288274258253306291271266312286274
Gross margin25%27%26%25%25%28%27%25%25%28%26%25%
Operating income223242232221212262252224226276244232
Operating margin22%23%22%21%21%24%23%21%21%25%22%21%
Interest expense61.564.564.464.465.863.261.564.165.764.164.064.7
Pre-tax income162180170158149198193164161211181167
Tax rate24%23%23%25%21%23%26%25%27%25%25%25%
Net income122138131118118151143123117159136125
Net margin12%13%13%11%12%14%13%12%11%14%12%11%
Diluted EPS$0.80$0.93$0.89$0.81$0.81$1.04$0.98$0.86$0.83$1.13$0.97$0.90
Operating cash flow228278220197264264311166252213334239
Capital expenditure90.794.079.396.110111278.283.0102n/a79.995.7
Free cash flow13718414110116315223383.4151n/a254143
Buybacks88.220549.512721.156.213019478.158.9143123
Dividends paid43.642.443.943.443.543.546.045.144.847.647.149.3
Shares outstanding150m146m146m145m145m145m143m141m140m140m138m137m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023 †FY2024 †FY2025TTM
Revenue2,9942,9863,0313,0953,1903,2313,5124,1434,1094,1004,1864,3094,369
Cost of revenue2,3182,3142,3552,3732,4302,4702,5192,8202,9543,0083,0963,1693,232
Gross profit6766756767227607619921,3231,1551,0921,0911,1401,137
Gross margin22.6%22.6%22.3%23.3%23.8%23.5%28.3%31.9%28.1%26.6%26.1%26.5%26.0%
Operating income6085505135716316678431,191927944928978977
Operating margin20.3%18.4%16.9%18.5%19.8%20.6%24.0%28.7%22.6%23.0%22.2%22.7%22.4%
Interest expense178173162169182186163151172239258255259
Pre-tax income4033703274004424646621,046756709675730720
Income tax226135149-147-5.894.7146242190171157187182
Effective tax rate56.1%36.5%45.7%-36.6%-1.3%20.4%22.0%23.2%25.1%24.1%23.2%25.6%25.3%
Net income172234177547447370516803565537519543538
Net margin5.8%7.8%5.8%17.7%14.0%11.4%14.7%19.4%13.8%13.1%12.4%12.6%12.3%
Diluted EPS$0.81$1.14$0.90$2.84$2.39$1.99$2.88$4.72$3.53$3.53$3.53$3.80$3.83
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Product2,1252,1082,08048.3%
Service1,6831,7321,80741.9%
Product and Service, Other2923464229.8%
ProductServiceProduct and Service, Other
4,100FY20234,186FY20244,309FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023 †FY2024 †FY2025TTM
Operating cash flow3174724895036166298049218268699459431,038
Capital expenditure144151193215236240222304370362374389n/a
Free cash flow173321296289380389582617456507571554n/a
Free cash flow margin5.8%10.8%9.8%9.3%11.9%12.0%16.6%14.9%11.1%12.4%13.6%12.9%n/a
Cash from investing257-166-221-243-415-279-318-415-448-469-621-548-677
Cash from financing-538-338-209-136-329-319-493-466-448-381-320-375-364
Depreciation and amortisation140141147153154151155159175210225236240
Share-based compensation13.113.814.114.815.615.014.114.214.717.018.817.6n/a
Buybacks243345228200278130517554661545254461403
Dividends paid71.587.698.4109124131137147160168174184189
Dividend per share$0.34$0.44$0.51$0.58$0.68$0.68n/a$0.88$1.02$1.12$1.20$1.30n/a
Diluted shares, weighted214m204m196m192m187m186m179m170m160m152m147m143m138m
Shares outstanding at period end205m196m189m187m181m181m171m163m154m146m145m140m137m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020 †FY2021 †FY2022FY2023 †FY2024 †FY2025TTM
Funded by
Shareholders' equity1,3691,1851,0931,4091,6421,8231,7531,9091,6731,5411,6781,6381,537
Non-controlling interest8.74.72.50.0-0.1-0.1-0.10.00.20.20.70.60.5
Debt3,0553,1243,2873,4733,6023,5833,7433,9664,3424,7124,8355,1405,303
Operating lease liabilitiesn/an/an/an/a0.052.148.748.245.346.045.342.6n/a
Finance lease liabilitiesn/an/an/an/an/a14610210378.487.9110114n/a
Other liabilities7,4927,3637,6567,9827,4498,0738,8709,6658,9279,96710,71011,71912,374
Total liabilities and equity11,92411,67612,03812,86512,69313,67714,51515,69115,06616,35517,37918,65519,214
Owned
Fixed assets1,8611,8471,8281,8731,9772,0652,1342,2522,3512,4802,5812,7522,836
Goodwill1,8111,7961,7991,8061,8641,8641,8801,9151,9461,9772,0812,1692,175
Intangible assets394370368374434431441472481485512474n/a
Securities held for sale or to maturityn/an/an/a14712710480.783.375.092.783.590.389.9
Cash and equivalents177135195330199186231269192222219244260
Receivables10990.598.590.373.881.792.910696.797.994.3100104
Inventory29.727.826.425.424.925.123.925.931.733.633.335.238.2
Other assets7,5427,4107,7248,2197,9948,9209,63210,5689,89410,96711,77512,79113,711
Total assets11,92411,67612,03812,86512,69313,67714,51515,69115,06616,35517,37918,65519,214
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded3.7%4.2%1.6%2.9%
Profit growth, compounded8.8%1.0%-1.4%0.5%
Return on equity, average30.7%34.9%33.0%33.1%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Personal Services

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Service Corp. International SCI$10.5 billion20.0435.0%22.4%2.9%3.451.7%
Ryder System Inc. R$9.0 billion19.1417.2%n/a1.1%1.911.5%
H&R Block Inc. HRB$5.5 billion7.80624.4%23.0%4.9%12.693.8%
Graham Holdings Co. GHC$5.1 billion9.5511.4%5.1%4.8%0.190.6%
Grand Canyon Education, Inc. LOPE$4.2 billion19.3833.5%24.5%7.0%0.00n/a
Avis Budget Group, Inc. CAR$3.9 billionn/an/a-4.6%0.4%n/a9.1%
1 company shares its SEC industry code (Services-Personal Services); the rest are the names nearest in size in its wider industry, Personal Services, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 202630 July 2026EDGAR
10-Q31 March 202630 April 2026EDGAR
10-K31 December 202512 February 2026EDGAR
10-Q30 September 202530 October 2025EDGAR
10-Q30 June 202531 July 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-K31 December 202413 February 2025EDGAR
10-Q30 September 202431 October 2024EDGAR
10-Q30 June 20241 August 2024EDGAR
10-Q31 March 20242 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install