greeksoup/ stock research
Stock research / United States / DRVN · Services-Automotive Repair, Services & Parking · Nasdaq

Driven Brands Holdings Inc. (DRVN)

Compare with another name

Driven Brands Holdings Inc. (DRVN) reported revenue of $507 million for Q2 FY2026, the quarter ended 27 June 2026, up 6.8% on the same quarter a year earlier. Net income was $34 million, down 36.6% on the year, and diluted earnings per share $0.21. The figures are the company's own, from the 10-Q it filed with the SEC on 6 August 2026.

Revenue$507 millionup 6.8%
Net income$34 milliondown 36.6%
Diluted EPS$0.21
QuarterQ2 FY2026ended 27 June 2026

Driven Brands Holdings (DRVN) in brief

Driven Brands Holdings (DRVN) reported revenue of $1.9 billion for fiscal 2025, the year ended 27 December 2025, up 6.3% on the year before.
Read moreNet income was $131 million and diluted earnings per share $0.85. Revenue was $1.8 billion in fiscal 2024, $1.7 billion in fiscal 2023, $2.0 billion in fiscal 2022 and $1.5 billion in fiscal 2021. Net income in the same years was a loss of $292 million, a loss of $745 million, $43 million and $10 million. Over the twelve months to 27 June 2026, Driven Brands Holdings reported revenue of $1.9 billion and net income of $192 million. Revenue grew 15.5% a year, compounded, over the five years to fiscal 2025. Driven Brands Holdings had 165 million shares outstanding at the latest filed count. At 27 June 2026 it carried $1.7 billion of debt and $184 million of cash. At the close of 27 October 2026 the market cap of Driven Brands Holdings was $1.9 billion, 11.2 times its earnings over the last twelve months.

Ratios

From the filings

ROE23.0%
ROCE10.7%
Operating margin14.0%
Net margin9.9%
FCF margin6.8%
Interest cover2.72
Debt to equity2.02
Cash conversion1.61
Share count, last 12 months0.4%
Sales CAGR, 3 years-2.9%
Profit CAGR, 3 years44.8%
EPS, TTM$1.04

At the close of 27 October 2026

Price$11.61
Market cap$1.9 billion
Stock P/E11.16
Price to book2.30
EV / EBITDAn/a
Dividend yieldn/a
Market cap / sales0.99
52-week high$17.09
52-week low$10.30
Price, 1 year-23.8%
Price CAGR, 3 years1.8%
Price CAGR, 5 years-17.6%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on the borrowing lines of Driven Brands Holdings Inc.'s balance sheet, added together, finance leases inside them only where the company puts them there; operating leases are a separate line. Nothing here is a valuation or a view.
DRVNgreeksoup.ai
Daily prices to 27 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on DRVN

Dividendsno dividend in its filings for fiscal 2019 onward
Filings26 in twelve months: 17 current reports (8-K), about 9 regulation FD disclosure; 5 results of operations; 3 material agreement; 2 delisting notice; 1 shareholder vote
Planned insider sales1 Form 144 notice in twelve months, $750,000; latest 21 January 2026
Options tapeput/call 0.0 by open interest at the 27 October 2026 close; the straddle prices a 32.1% move to 20 November 2026
13F holders192 funds reported a position for the quarter to 30 June 2026; largest FMR LLC
Insider trading1 sale and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest10.9 million shares short, 12.12 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 20 quarters

Q3 FY2021Q4 FY2021 *Q1 FY2022Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024 †Q2 FY2024 †Q3 FY2024 †Q4 FY2024 †Q1 FY2025 †Q2 FY2025 †Q3 FY2025 †Q4 FY2025Q1 FY2026Q2 FY2026
Revenue371392468509517540562607581554425455445427448475480460484507
SG&A71.673.792.298.082.511111296.812311111411813795.8125151143n/a132130
Operating income63.7-0.073.7-35.795.865.877.297.6-90745.563.572.448.215.854.847.051.178.267.473.0
Operating margin17%-0%16%-7%19%12%14%16%-156%8%15%16%11%4%12%10%11%17%14%14%
Interest expense17.723.525.426.327.31.038.140.941.343.943.834.343.737.736.331.125.229.723.520.8
Pre-tax incomen/an/an/an/an/an/an/an/an/an/a20.057.65.0-57.524.518.939.236.633.251.0
Tax raten/an/an/an/an/an/an/an/an/an/a32%25%304%n/a22%43%-88%n/a28%27%
Net income33.1-38.834.4-57.038.427.429.737.7-799-13.14.330.2-14.9-30717.254.060.741.754.834.2
Net margin9%-10%7%-11%7%5%5%6%-138%-2%1%7%-3%-72%4%11%13%9%11%7%
Diluted EPS$0.19-$0.23$0.20-$0.34$0.23$0.16$0.17$0.22-$4.83-$0.08$0.03$0.18-$0.09-$1.92$0.04$0.29$0.37$0.13$0.33$0.21
Operating cash flow73.585.69.066.392.329.536.877.897.523.159.646.910132.976.380.479.295.857.275.7
Capital expenditure47.467.169.079.812716016915116311489.566.463.469.256.271.439.855.434.146.8
Free cash flow26.118.5-59.9-13.4-35.2-130-132-73.1-65.1-90.7-29.9-19.537.9-36.320.19.039.540.423.128.9
Buybacks0.00.00.00.00.00.0n/an/an/an/an/an/a-0.0n/an/an/an/an/an/an/a
Shares outstanding167m167m168m167m167m167m168m167m164m164m164m164m164m164m164m164m164m165m165m165m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-K10-K10-K10-K10-K10-K10-K10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 7 fiscal years and the trailing twelve months

FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Revenue6009041,4672,0331,7101,7521,8621,931
Selling, general and administrative142218292402390465496n/a
Operating income70.094.7177200115200231270
Operating margin11.7%10.5%12.1%9.8%6.7%11.4%12.4%14.0%
Interest expense56.895.675.911416415712199.1
Pre-tax incomen/an/an/an/a-41.125.1119160
Income tax4.811.425.425.25.624.5-12.8n/a
Effective tax raten/an/an/an/an/a97.8%-10.8%n/a
Net income7.7-4.29.643.2-745-292131192
Net margin1.3%-0.5%0.7%2.1%-43.6%-16.7%7.0%9.9%
Diluted EPS$0.09-$0.04$0.06$0.25-$4.53-$1.82$0.85$1.04
Filing10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by product or service FY2025

FY2025Share
of the parts, latest year
Company-operated store sales1,29569.4%
Supply and other revenue27314.6%
Franchise royalties and fees19010.2%
Advertising1095.8%
Company-operated store salesSupply and other revenueFranchise royalties and feesAdvertising
1,867FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
United States1,5761,6441,79896.5%
Canada13410964.93.5%
United StatesCanada
1,710FY20231,752FY20241,862FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Operating cash flow41.484.0284197229244331308
Capital expenditure28.252.5161436596289223176
Free cash flow13.131.5123-239-368-44.5108132
Free cash flow margin2.2%3.5%8.4%-11.8%-21.5%-2.5%5.8%6.8%
Cash from investing-482-57.3-815-840-45150.1233n/a
Cash from financing447119886343170-304-565-751
Depreciation and amortisation24.262.111314776.679.081.9n/a
Share-based compensation1.01.34.320.620.352.132.3n/a
Buybacks0.00.043.00.050.00.00.0n/a
Diluted shares, weighted89m104m165m167m162m160m164m165m
Shares outstanding at period endn/a89m167m167m164m164m165m165m
Filing10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2019FY2020 †FY2021 †FY2022 †FY2023 †FY2024 †FY2025TTM
Funded by
Shareholders' equity2901,1041,6441,653906544767833
Non-controlling interestn/a2.11.10.60.60.0n/an/a
Debtn/a2,1252,3822,7382,9432,6932,1591,685
Operating lease liabilitiesn/a8189321,1781,333440502535
Finance lease liabilitiesn/a16.728.040.714.913.919.2n/a
Other liabilitiesn/a5898708907131,572713486
Total liabilities and equityn/a4,6555,8576,5005,9115,2624,1603,539
Owned
Fixed assetsn/a8271,3511,5461,438409472496
Goodwill8711,7271,9102,2771,2391,2061,2181,209
Intangible assetsn/a829816766739635618606
Cash and equivalents34.9173523150133103103184
Inventoryn/a43.047.072.083.248.952.452.1
Other assetsn/a1,0551,2091,6892,2792,8601,697991
Total assetsn/a4,6555,8576,5005,9115,2624,1603,539
Filing10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a15.5%-2.9%7.6%
Profit growth, compoundedn/an/a44.8%n/a
Return on equity, averagen/a-23.1%-39.6%17.1%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Driven Brands Holdings' revenue in fiscal 2025?

Driven Brands Holdings (DRVN) reported revenue of $1.9 billion for fiscal 2025, the year ended 27 December 2025, up 6.3% on the year before.

How much did Driven Brands Holdings earn in fiscal 2025?

Net income was $131 million for fiscal 2025, and diluted earnings per share $0.85.

What is Driven Brands Holdings' P/E ratio?

At the close of 27 October 2026, Driven Brands Holdings traded at 11.2 times its earnings over the twelve months to 27 June 2026.

What is Driven Brands Holdings' market cap?

The market cap of Driven Brands Holdings was $1.9 billion at the close of 27 October 2026.

How much debt does Driven Brands Holdings have?

At 27 June 2026 Driven Brands Holdings carried $1.7 billion of debt and $184 million of cash.

Peers: Personal Services

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Unifirst Corp. UNF$4.6 billion39.575.3%5.8%1.4%0.00n/a
Covista Inc. CVSA$4.4 billion18.3717.4%19.6%9.3%0.460.0%
Grand Canyon Education, Inc. LOPE$4.1 billion19.0233.5%24.5%7.0%0.00n/a
Avis Budget Group, Inc. CAR$3.6 billionn/an/a-4.6%0.4%n/a9.8%
Bright Horizons Family Solutions Inc. BFAM$3.5 billion22.3218.6%10.3%8.5%1.36n/a
Stride, Inc. LRN$3.3 billion10.9320.0%18.4%2.5%0.25n/a
Perdoceo Education Corp. PRDO$2.0 billion11.7717.1%24.6%11.7%n/a1.9%
Driven Brands Holdings Inc. DRVN$1.9 billion11.1623.0%14.0%7.6%2.02n/a
Strategic Education, Inc. STRA$1.8 billion13.318.2%14.0%3.5%0.003.0%
Universal Technical Institute Inc. UTI$1.2 billion35.7310.0%5.0%9.1%0.460.0%
U-Haul Holding Co. UHAL$1.1 billionn/a0.8%7.0%3.0%1.361.8%
Yelp Inc. YELP$1.0 billion8.9719.6%11.7%1.5%0.16n/a
All 17 in Personal Services
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Service Corp. International SCI$11.3 billion21.5435.0%22.4%2.9%3.451.6%
Ryder System Inc. R$10.7 billion21.3017.5%n/a3.2%2.421.3%
H&R Block Inc. HRB$5.9 billion8.38624.4%23.0%4.9%12.693.5%
Laureate Education, Inc. LAUR$5.2 billion17.1028.2%24.4%17.9%0.19n/a
Graham Holdings Co. GHC$5.1 billion9.5711.4%5.1%4.8%0.190.6%
Unifirst Corp. UNF$4.6 billion39.575.3%5.8%1.4%0.00n/a
Covista Inc. CVSA$4.4 billion18.3717.4%19.6%9.3%0.460.0%
Grand Canyon Education, Inc. LOPE$4.1 billion19.0233.5%24.5%7.0%0.00n/a
Avis Budget Group, Inc. CAR$3.6 billionn/an/a-4.6%0.4%n/a9.8%
Bright Horizons Family Solutions Inc. BFAM$3.5 billion22.3218.6%10.3%8.5%1.36n/a
Stride, Inc. LRN$3.3 billion10.9320.0%18.4%2.5%0.25n/a
Perdoceo Education Corp. PRDO$2.0 billion11.7717.1%24.6%11.7%n/a1.9%
Driven Brands Holdings Inc. DRVN$1.9 billion11.1623.0%14.0%7.6%2.02n/a
Strategic Education, Inc. STRA$1.8 billion13.318.2%14.0%3.5%0.003.0%
Universal Technical Institute Inc. UTI$1.2 billion35.7310.0%5.0%9.1%0.460.0%
U-Haul Holding Co. UHAL$1.1 billionn/a0.8%7.0%3.0%1.361.8%
Yelp Inc. YELP$1.0 billion8.9719.6%11.7%1.5%0.16n/a
No other company here shares its SEC industry code (Services-Automotive Repair, Services & Parking); these are the names nearest in size in its wider industry, Personal Services, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20266 August 2026EDGAR
10-Q28 March 202611 June 2026EDGAR
10-K27 December 202519 May 2026EDGAR
10-Q27 September 20255 November 2025EDGAR
10-Q28 June 20257 August 2025EDGAR
10-Q29 March 20258 May 2025EDGAR
10-K28 December 202426 February 2025EDGAR
10-Q28 September 20247 November 2024EDGAR
10-Q29 June 20248 August 2024EDGAR
10-Q30 March 20248 May 2024EDGAR