greeksoup/ stock research

Safehold (SAFE) FY2025 results: revenue $386 million, up 5.4% on the year

Safehold Inc. (SAFE) reported revenue of $386 million for fiscal 2025, the year ended 31 December 2025, up 5.4% on the year before. Net income was $114 million, up 8.2%, and diluted earnings per share $1.59. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.

Revenue
$386 million
+5.4% on the year
FY2018FY2025
Operating margin
26.2%
23.8% a year earlier
FY2018FY2025
Net income
$114 million
+8.2% on the year
FY2018FY2025
Diluted EPS
$1.59
+7.4% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Revenue reached $97.9 million in Q4: Fourth-quarter revenue was $97.9 million and full-year 2025 revenue was $385.6 million, as reported in the release.
  • Net income attributable to common shareholders: Q4 net income was $27.9 million, or $30.1 million excluding non-recurring losses. Full-year net income was $114.5 million, or $118.6 million excluding them.
  • Unrealized capital appreciation reached $9.3 billion: Estimated Unrealized Capital Appreciation increased to $9.3 billion. The release does not give a prior-period figure.
  • $429 million of new originations in 2025: Investments were $429 million of new originations in 2025, including 17 new ground leases for $277 million and four leasehold loans for $152 million.
  • $400 million unsecured term loan closed: Safehold closed a $400 million five-year unsecured term loan and repaid $227 million of secured debt maturing in 2027.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue386366353+5.4%
Cost of revenue4.84.24.7+12.7%
Gross profit381361348+5.3%
Gross margin98.8%98.8%98.7%
Operating income10187.1-77.1+15.9%
Operating margin26.2%23.8%-21.9%
Interest expensen/an/a181
Pre-tax income118110-52.8+6.8%
Income tax2.93.41.7-14.9%
Effective tax rate2.5%3.1%n/a
Net income114106-55.0+8.2%
Net margin29.7%28.9%-15.6%
Diluted EPS$1.59$1.48-$0.82+7.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow47.837.915.4+26.3%
Cash from investing-237-212-577
Cash from financing203145560+40.1%
Depreciation and amortisation8.59.99.9-14.1%
Share-based compensation12.513.823.2-8.8%
Dividends paid50.950.646.0+0.7%
Dividend per share$0.71$0.71$0.710.0%
Diluted shares, weighted72m71m67m+0.5%
Shares outstanding at period end72m71m71m+0.4%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,4082,3442,231+2.7%
Non-controlling interest31.630.045.4+5.2%
Redeemable equityn/an/a19.0
Debt4,5864,3174,054+6.2%
Other liabilities224208198+7.5%
Total liabilities and equity7,2496,8996,548+5.1%
Fixed assets0.50.61.0-28.7%
Intangible assets204209211-2.3%
Cash and equivalents21.78.318.8+160.1%
Other assets7,0236,6826,317+5.1%
Total assets7,2496,8996,548+5.1%

10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.