greeksoup/ stock research

Safehold (SAFE) FY2022 results: revenue $270 million, up 44.5% on the year

Safehold Inc. (SAFE) reported revenue of $270 million for fiscal 2022, the year ended 31 December 2022, up 44.5% on the year before. Net income was $135 million, up 85.2%, and diluted earnings per share $2.17. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2023.

Revenue
$270 million
+44.5% on the year
FY2015FY2022
Operating margin
50.2%
35.0% a year earlier
FY2015FY2022
Net income
$135 million
+85.2% on the year
FY2015FY2022
Diluted EPS
$2.17
+64.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue270187324+44.5%
Cost of revenue3.12.7n/a+16.8%
Gross profit267184n/a+44.9%
Gross margin98.8%98.6%n/a
Operating income13665.5-150+107.2%
Operating margin50.2%35.0%-46.3%
Interest expense12979.7127+61.8%
Pre-tax income14573.4-116+97.2%
Income tax0.6-0.10.1
Effective tax rate0.4%-0.2%n/a
Net income13573.1-42.4+85.2%
Net margin50.1%39.1%-13.1%
Diluted EPS$2.17$1.32-$0.87+64.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow64.926.921.9+140.9%
Capital expenditure1.26.815.8-82.6%
Free cash flow63.720.26.1+215.9%
Free cash flow margin23.6%10.8%1.9%
Cash from investing-1,146-1,28831.2
Cash from financing1,0911,203-255-9.3%
Depreciation and amortisation5.559.358.1-90.8%
Share-based compensation1.51.839.4-11.7%
Buybacksn/a12354.6
Dividends paid30.234.832.7-13.1%
Dividend per share$0.38$0.48$0.43-22.7%
Diluted shares, weighted62m55m76m+12.9%
Shares outstanding at period end87m69m74m+25.9%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,142851871+151.6%
Non-controlling interest4.1212193-98.1%
Redeemable equity19.0n/an/a
Debt3,5212,5722,569+36.9%
Other liabilities1651,2051,228-86.3%
Total liabilities and equity5,8514,8414,862+20.9%
Intangible assets2181.22.5+17,914.5%
Cash and equivalents20.129.698.6-32.3%
Other assets5,6134,8104,761+16.7%
Total assets5,8514,8414,862+20.9%

10-K for the year ended 31 December 2022, filed 22 February 2023: the filing.