greeksoup/ stock research

Public Storage (PSA) FY2024 results: revenue $4.7 billion, up 3.9% on the year

Public Storage (PSA) reported revenue of $4.7 billion for fiscal 2024, the year ended 31 December 2024, up 3.9% on the year before. Net income was $2.1 billion, down 3.6%, and diluted earnings per share $10.64. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2025.

Revenue
$4.7 billion
+3.9% on the year
FY2017FY2024
Operating margin
40.4%
46.3% a year earlier
FY2017FY2024
Net income
$2.1 billion
-3.6% on the year
FY2017FY2024
Diluted EPS
$10.64
-3.8% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue4,6964,5184,182+3.9%
Operating income1,8982,0912,004-9.2%
Operating margin40.4%46.3%47.9%
Interest expense287201136+42.9%
Pre-tax income2,0892,1714,381-3.8%
Income tax4.710.814.3-56.9%
Effective tax rate0.2%0.5%0.3%
Net income2,0722,1484,349-3.6%
Net margin44.1%47.6%104.0%
Diluted EPS$10.64$11.06$23.50-3.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow3,1283,2473,117-3.6%
Capital expenditure327364314-10.3%
Free cash flow2,8012,8822,804-2.8%
Free cash flow margin59.7%63.8%67.0%
Cash from investing-1,003-3,5391,120
Cash from financing-2,079-113-4,193
Depreciation and amortisation1,130970888+16.5%
Share-based compensation44.741.656.7+7.7%
Buybacks2000.00.0
Dividend per share$12.00$12.00$21.150.0%
Diluted shares, weighted176m176m176m-0.1%
Shares outstanding at period endn/a176m175m

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity9,71310,01310,073-3.0%
Non-controlling interest10193.893.4+7.8%
Redeemable equity0.00.00.0
Debt9,3539,1036,871+2.7%
Other liabilities588599515-1.8%
Total liabilities and equity19,75519,80917,552-0.3%
Goodwill1661661660.0%
Intangible assets97.520347.9-51.9%
Cash and equivalents447370775+20.9%
Other assets19,04419,07116,563-0.1%
Total assets19,75519,80917,552-0.3%

10-K for the year ended 31 December 2024, filed 24 February 2025: the filing.