greeksoup/ stock research

Public Storage (PSA) FY2021 results: revenue $3.4 billion, up 17.2% on the year

Public Storage (PSA) reported revenue of $3.4 billion for fiscal 2021, the year ended 31 December 2021, up 17.2% on the year before. Net income was $2.0 billion, up 43.9%, and diluted earnings per share $9.87. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$3.4 billion
+17.2% on the year
FY2014FY2021
Operating margin
46.9%
46.5% a year earlier
FY2014FY2021
Net income
$2.0 billion
+43.9% on the year
FY2014FY2021
Diluted EPS
$9.87
+56.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,4162,9152,855+17.2%
Operating income1,6021,3551,421+18.3%
Operating margin46.9%46.5%49.8%
Interest expense90.856.345.6+61.3%
Pre-tax income1,972n/an/a
Income tax12.4n/an/a
Effective tax rate0.6%n/an/a
Net income1,9531,3571,521+43.9%
Net margin57.2%46.6%53.3%
Diluted EPS$9.87$6.29$7.29+56.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,5442,0432,068+24.5%
Capital expenditure282n/a187
Free cash flow2,262n/a1,880
Free cash flow margin66.2%n/a65.9%
Cash from investing-5,564-1,118-897
Cash from financing3,498-1,076-1,121
Depreciation and amortisation713553513+29.0%
Share-based compensation59.833.425.8+79.3%
Dividend per share$8.00$8.00$8.000.0%
Diluted shares, weighted176m175m175m+0.5%
Shares outstanding at period end175m175m174m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,3358,5599,063+9.1%
Non-controlling interest20.118.016.8+11.5%
Redeemable equity68.20.00.0
Debt7,4752,5451,902+193.7%
Other liabilities482695383-30.6%
Total liabilities and equity17,38111,81711,365+47.1%
Goodwill1661661750.0%
Intangible assets11820.012.5+491.5%
Cash and equivalents735258410+185.2%
Other assets16,36211,37310,769+43.9%
Total assets17,38111,81711,365+47.1%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.