greeksoup/ stock research

Primoris Services (PRIM) FY2022 results: revenue $4.4 billion, up 26.4% on the year

Primoris Services Corp. (PRIM) reported revenue of $4.4 billion for fiscal 2022, the year ended 31 December 2022, up 26.4% on the year before. Net income was $133 million, up 15.1%, and diluted earnings per share $2.47. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$4.4 billion
+26.4% on the year
FY2016FY2022
Operating margin
4.4%
4.9% a year earlier
FY2016FY2022
Net income
$133 million
+15.1% on the year
FY2016FY2022
Diluted EPS
$2.47
+13.8% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,4213,4983,491+26.4%
Cost of revenue3,9643,0813,121+28.7%
Gross profit457417370+9.7%
Gross margin10.3%11.9%10.6%
Selling, general and administrative282230203+22.4%
Operating income195170164+14.8%
Operating margin4.4%4.9%4.7%
Interest expense39.218.520.3+112.0%
Pre-tax income159152146+4.9%
Income tax26.336.140.7-27.3%
Effective tax rate16.5%23.8%27.9%
Net income133116105+15.1%
Net margin3.0%3.3%3.0%
Diluted EPS$2.47$2.17$2.16+13.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow83.379.7313+4.5%
Capital expenditure94.713464.4-29.3%
Free cash flow-11.3-54.1249
Free cash flow margin-0.3%-1.5%7.1%
Cash from investing-482-691-42.5
Cash from financing452486-62.8-6.9%
Depreciation and amortisation99.210682.5-6.1%
Share-based compensation7.410.52.3-28.9%
Buybacks6.014.711.5-59.3%
Dividends paid12.812.611.6+1.7%
Dividend per share$0.24$0.24$0.240.0%
Diluted shares, weighted54m53m49m+1.1%
Shares outstanding at period end53m53m48m-0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,109990715+12.0%
Non-controlling interestn/an/a0.0
Debt1,143661317+72.9%
Operating lease liabilities13198.1138+33.4%
Other liabilities1,161794800+46.3%
Total liabilities and equity3,5442,5431,970+39.3%
Fixed assets494433356+14.0%
Goodwill872582215+49.9%
Intangible assets24917161.0+45.6%
Cash and equivalents249201327+24.0%
Receivables663472432+40.6%
Other assets1,017685578+48.5%
Total assets3,5442,5431,970+39.3%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.