greeksoup/ stock research

PPG Industries (PPG) FY2021 results: revenue $16.8 billion, up 21.5% on the year

PPG Industries Inc. (PPG) reported revenue of $16.8 billion for fiscal 2021, the year ended 31 December 2021, up 21.5% on the year before. Net income was $1.4 billion, up 35.9%, and diluted earnings per share $6.01. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$16.8 billion
+21.5% on the year
FY2014FY2021
Operating margin
12.9%
15.2% a year earlier
FY2014FY2021
Net income
$1.4 billion
+35.9% on the year
FY2014FY2021
Diluted EPS
$6.01
+35.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue16,80213,83415,146+21.5%
Cost of revenue10,2867,7778,653+32.3%
Gross profit6,5166,0576,493+7.6%
Gross margin38.8%43.8%42.9%
Research and development463401456+15.5%
Selling, general and administrative3,7803,3893,604+11.5%
Operating income2,1712,1092,271+2.9%
Operating margin12.9%15.2%15.0%
Interest expense121138132-12.3%
Pre-tax income1,8151,3621,661+33.3%
Income tax374291392+28.5%
Effective tax rate20.6%21.4%23.6%
Net income1,4391,0591,243+35.9%
Net margin8.6%7.7%8.2%
Diluted EPS$6.01$4.45$5.22+35.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,5622,1302,080-26.7%
Capital expenditure371304413+22.0%
Free cash flow1,1911,8261,667-34.8%
Free cash flow margin7.1%13.2%11.0%
Cash from investing-2,404-1,447-1,009
Cash from financing93.0-59.0-758
Depreciation and amortisation561509511+10.2%
Share-based compensation57.044.039.0+29.5%
Buybacks2100.0325
Dividends paid536496468+8.1%
Dividend per share$2.26$2.10$1.98+7.6%
Diluted shares, weighted239m238m238m+0.6%
Shares outstanding at period end236m237m236m-0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,2865,6895,284+10.5%
Non-controlling interest125126119-0.8%
Short-term borrowings6.0n/a10.0
Debt6,5655,7495,031+14.2%
Operating lease liabilities693677622+2.4%
Finance lease liabilities7.09.08.0-22.2%
Other liabilities7,6697,3066,634+5.0%
Total liabilities and equity21,35119,55617,708+9.2%
Fixed assets3,4423,1272,983+10.1%
Goodwill6,2485,1024,470+22.5%
Intangible assets2,7832,3512,131+18.4%
Investments341363315-6.1%
Cash and equivalents1,0051,8261,216-45.0%
Receivables2,6872,4122,479+11.4%
Inventory2,1711,7351,710+25.1%
Other assets2,6742,6402,404+1.3%
Total assets21,35119,55617,708+9.2%

10-K for the year ended 31 December 2021, filed 17 February 2022: the filing.