Pentair (PNR) FY2025 results: revenue $4.2 billion, up 2.3% on the year
Pentair plc (PNR) reported revenue of $4.2 billion for fiscal 2025, the year ended 31 December 2025, up 2.3% on the year before. Net income was $654 million, up 4.5%, and diluted earnings per share $3.96. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
Pentair is an Irish public limited company formed in 2014 and tax resident in the U.K., and it designs, manufactures and sells products that move, treat and filter water for residential, commercial and industrial users. It is the successor to Pentair Ltd., a Swiss corporation formed in 2012, and to Pentair, Inc., a Minnesota corporation formed in 1966. Its registered principal office is in Twickenham, London, and its United States management office is in Golden Valley, Minnesota. Through 2025 it reported three segments: Flow, Water Solutions and Pool.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,176 | 4,083 | 4,104 | +2.3% | |
| Cost of revenue | 2,486 | 2,484 | 2,585 | +0.1% | |
| Gross profit | 1,690 | 1,599 | 1,519 | +5.7% | |
| Gross margin | 40.5% | 39.2% | 37.0% | ||
| Research and development | 95.9 | 93.6 | 99.8 | +2.5% | |
| Selling, general and administrative | 737 | 701 | 680 | +5.1% | |
| Operating income | 858 | 804 | 739 | +6.7% | |
| Operating margin | 20.5% | 19.7% | 18.0% | ||
| Pre-tax income | 756 | 719 | 619 | +5.2% | |
| Income tax | 107 | 93.3 | -4.0 | +14.7% | |
| Effective tax rate | 14.1% | 13.0% | -0.6% | ||
| Net income | 654 | 625 | 623 | +4.5% | |
| Net margin | 15.7% | 15.3% | 15.2% | ||
| Diluted EPS | $3.96 | $3.74 | $3.75 | +5.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 815 | 767 | 619 | +6.3% | |
| Capital expenditure | 68.8 | 74.4 | 76.0 | -7.5% | |
| Free cash flow | 746 | 692 | 543 | +7.8% | |
| Free cash flow margin | 17.9% | 17.0% | 13.2% | ||
| Cash from investing | -404 | -188 | -85.4 | ||
| Cash from financing | -402 | -637 | -468 | ||
| Depreciation and amortisation | 118 | 115 | 115 | +2.7% | |
| Share-based compensation | 37.0 | 39.7 | 29.1 | -6.8% | |
| Buybacks | 225 | 150 | 0.0 | +50.0% | |
| Dividends paid | 164 | 152 | 145 | +7.9% | |
| Dividend per share | $1.00 | $0.92 | $0.88 | +8.7% | |
| Diluted shares, weighted | 166m | 167m | 166m | -1.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,869 | 3,563 | 3,217 | +8.6% | |
| Debt | 1,639 | 1,648 | 1,988 | -0.6% | |
| Operating lease liabilities | 98.8 | 92.8 | 79.1 | +6.5% | |
| Other liabilities | 1,262 | 1,143 | 1,279 | +10.4% | |
| Total liabilities and equity | 6,869 | 6,446 | 6,563 | +6.6% | |
| Fixed assets | 377 | 359 | 362 | +5.0% | |
| Goodwill | 3,538 | 3,287 | 3,275 | +7.7% | |
| Intangible assets | 1,073 | 1,034 | 1,042 | +3.8% | |
| Cash and equivalents | 102 | 119 | 170 | -14.4% | |
| Inventory | 633 | 611 | 678 | +3.6% | |
| Other assets | 1,146 | 1,038 | 1,036 | +10.5% | |
| Total assets | 6,869 | 6,446 | 6,563 | +6.6% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.