greeksoup/ stock research

Pentair (PNR) FY2019 results: revenue $3.0 billion, down 0.3% on the year

Pentair plc (PNR) reported revenue of $3.0 billion for fiscal 2019, the year ended 31 December 2019, down 0.3% on the year before. Net income was $356 million, up 2.4%, and diluted earnings per share $2.09. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2020.

Revenue
$3.0 billion
-0.3% on the year
FY2012FY2019
Operating margin
14.6%
14.7% a year earlier
FY2012FY2019
Net income
$356 million
+2.4% on the year
FY2012FY2019
Diluted EPS
$2.09
+6.6% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue2,9572,9652,846-0.3%
Cost of revenue1,9061,9171,858-0.6%
Gross profit1,0521,048988+0.4%
Gross margin35.6%35.3%34.7%
Research and development78.976.773.2+2.9%
Selling, general and administrative540534536+1.1%
Operating income432437378-1.0%
Operating margin14.6%14.7%13.3%
Interest expense30.132.687.3-7.7%
Pre-tax income408380173+7.3%
Income tax45.858.158.7-21.2%
Effective tax rate11.2%15.3%34.0%
Net income356347666+2.4%
Net margin12.0%11.7%23.4%
Diluted EPS$2.09$1.96$3.63+6.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow353439620-19.6%
Capital expenditure58.548.239.1+21.4%
Free cash flow294391581-24.7%
Free cash flow margin10.0%13.2%20.4%
Cash from investing-332-68.82,630
Cash from financing-17.1-408-3,433
Share-based compensation21.420.939.6+2.4%
Buybacks150500200-70.0%
Dividends paid123187252-34.5%
Dividend per share$0.72$1.05$1.38-31.4%
Diluted shares, weighted170m177m184m-3.9%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity1,9541,8365,038+6.4%
Debt1,0297881,441+30.7%
Operating lease liabilities61.10.0n/a
Other liabilities1,0951,1832,155-7.4%
Total liabilities and equity4,1403,8068,634+8.7%
Fixed assets283273280+3.9%
Goodwill2,2582,0732,113+9.0%
Intangible assets339276322+22.8%
Cash and equivalents82.574.386.3+11.0%
Inventory377388357-2.6%
Other assets7997235,476+10.5%
Total assets4,1403,8068,634+8.7%

10-K for the year ended 31 December 2019, filed 25 February 2020: the filing.