Planet Fitness (PLNT) Q3 FY2023 earnings: revenue $278 million, up 13.6% on the year

Planet Fitness, Inc. (PLNT) reported revenue of $278 million for Q3 FY2023, the quarter ended 30 September 2023, up 13.6% on the same quarter a year earlier. Net income was $39 million, up 45.4% on the year, and diluted earnings per share $0.46. The figures are the company's own, from the 10-Q it filed with the SEC on 9 November 2023.

Revenue$278 millionup 13.6%

Net income$39 millionup 45.4%

Diluted EPS$0.46

QuarterQ3 FY2023ended 30 September 2023

The quarter, against the one before and a year earlier

Line	Q3 FY2023	Quarter before	A year earlier	Change on the year
Revenue	278	n/a	n/a	n/a
Cost of revenue	53.8	n/a	n/a	n/a
Gross profit	224	n/a	n/a	n/a
Gross margin	80.6%	n/a	n/a
Selling, general and administrative	33.3	n/a	n/a	n/a
Operating income	72.4	n/a	n/a	n/a
Operating margin	26.1%	n/a	n/a
Interest expense	21.7	n/a	n/a	n/a
Pre-tax income	55.0	n/a	n/a	n/a
Income tax	13.5	n/a	n/a	n/a
Effective tax rate	24.5%	n/a	n/a
Net income	39.1	n/a	n/a	n/a
Net margin	14.1%	n/a	n/a
Diluted EPS	$0.46	n/a	n/a	n/a

$ million except per share.

Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow and capital returned

Line	Q3 FY2023	Quarter before	A year earlier	Change on the year
Operating cash flow	110	n/a	n/a	n/a
Capital expenditure	39.5	n/a	n/a	n/a
Free cash flow	70.1	n/a	n/a	n/a
Free cash flow margin	25.3%	n/a	n/a
Cash from investing	-46.9	n/a	n/a	n/a
Cash from financing	-5.5	n/a	n/a	n/a
Depreciation and amortisation	37.5	n/a	n/a	n/a
Share-based compensation	1.5	n/a	n/a	n/a
Buybacks	0.0	n/a	n/a	n/a
Diluted shares, weighted	85m	n/a	n/a	n/a

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet at quarter end

Line	Q3 FY2023	Quarter before	A year earlier	Change on the year
Shareholders' equity	-157	n/a	n/a	n/a
Non-controlling interest	-7.9	n/a	n/a	n/a
Debt	1,987	n/a	n/a	n/a
Operating lease liabilities	380	n/a	n/a	n/a
Finance lease liabilities	0.1	n/a	n/a	n/a
Other liabilities	742	n/a	n/a	n/a
Total liabilities and equity	2,945	n/a	n/a	n/a
Goodwill	718	n/a	n/a	n/a
Intangible assets	385	n/a	n/a	n/a
Investments	119	n/a	n/a	n/a
Cash and equivalents	309	n/a	n/a	n/a
Receivables	36.4	n/a	n/a	n/a
Inventory	7.5	n/a	n/a	n/a
Other assets	1,370	n/a	n/a	n/a
Total assets	2,945	n/a	n/a	n/a

Quarterly results, the last 12 quarters

	Q3 FY2023	Q4 FY2023 *	Q1 FY2024	Q2 FY2024	Q3 FY2024	Q4 FY2024 *	Q1 FY2025	Q2 FY2025	Q3 FY2025	Q4 FY2025 *	Q1 FY2026	Q2 FY2026
Revenue	278	285	248	301	292	340	277	341	330	376	337	365
Cost of revenue	53.8	57.5	19.0	51.9	45.7	80.5	22.5	59.4	58.2	90.2	45.3	64.5
Gross profit	224	228	229	249	247	260	254	281	272	286	292	301
Gross margin	81%	80%	92%	83%	84%	76%	92%	83%	82%	76%	87%	82%
SG&A	33.3	31.2	29.2	31.6	32.6	35.7	34.3	35.5	30.5	37.3	34.1	34.4
Operating income	72.4	71.4	65.8	87.4	81.3	89.7	79.2	102	107	106	98.7	124
Operating margin	26%	25%	27%	29%	28%	26%	29%	30%	32%	28%	29%	34%
Interest expense	21.7	21.8	21.4	24.5	26.6	27.5	26.2	26.2	26.3	29.5	33.0	33.4
Pre-tax income	55.0	57.8	50.5	69.5	59.7	67.0	59.1	83.9	87.7	78.3	72.0	96.1
Tax rate	24%	34%	28%	27%	28%	28%	27%	30%	32%	21%	27%	30%
Net income	39.1	35.3	34.3	48.6	42.0	47.1	41.9	58.0	58.8	60.4	51.6	67.1
Net margin	14%	12%	14%	16%	14%	14%	15%	17%	18%	16%	15%	18%
Diluted EPS	$0.46	$0.41	$0.39	$0.56	$0.50	$0.56	$0.50	$0.69	$0.70	$0.73	$0.65	$0.87
Operating cash flow	110	63.3	89.7	78.2	127	49.1	134	44.0	131	109	148	45.9
Capital expenditure	39.5	51.4	26.3	38.0	48.6	42.1	23.1	35.7	54.8	50.1	25.5	41.9
Free cash flow	70.1	12.0	63.4	40.2	78.2	7.0	111	8.2	76.7	59.0	122	4.0
Buybacks	0.0	0.0	20.0	280	0.0	0.0	50.0	2.1	97.9	350	51.1	200
Filing	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q

Each quarter as filed, linked to its filing.

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Source

10-Q for the period ended 30 September 2023, filed 9 November 2023, accession 0001637207-23-000052: the filing on EDGAR. All of Planet Fitness, Inc.'s filings: EDGAR company page.

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install