greeksoup/ stock research

Palomar Holdings (PLMR) FY2021 results: revenue $248 million, up 47.1% on the year

Palomar Holdings, Inc. (PLMR) reported revenue of $248 million for fiscal 2021, the year ended 31 December 2021, up 47.1% on the year before. Net income was $46 million, up 632.7%, and diluted earnings per share $1.76. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$248 million
+47.1% on the year
FY2017FY2021
Operating margin
23.1%
3.7% a year earlier
FY2017FY2021
Net income
$46 million
+632.7% on the year
FY2017FY2021
Diluted EPS
$1.76
+633.3% on the year
FY2017FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue248168113+47.1%
Operating income57.16.218.1+818.2%
Operating margin23.1%3.7%16.0%
Interest expense0.0n/a1.1
Pre-tax income57.16.218.1+818.2%
Income tax11.3-0.07.5
Effective tax rate19.8%-0.5%41.2%
Net income45.86.310.6+632.7%
Net margin18.5%3.7%9.4%
Diluted EPS$1.76$0.24$0.49+633.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow87.857.544.5+52.7%
Capital expenditure0.00.10.1-86.4%
Free cash flow87.857.444.4+53.1%
Free cash flow margin35.4%34.0%39.2%
Cash from investing-58.2-185-83.4
Cash from financing-13.012862.3
Depreciation and amortisation3.51.30.2+165.3%
Share-based compensation5.62.224.1+157.7%
Buybacks15.9n/an/a
Diluted shares, weighted26m26m22m+2.0%
Shares outstanding at period end25m26m23m-0.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity394364219+8.4%
Other liabilities532365177+45.5%
Total liabilities and equity926729395+27.0%
Fixed assets0.50.70.8-28.7%
Intangible assets9.511.50.7-17.5%
Securities held for sale or to maturity433398217+8.7%
Cash and equivalents50.333.533.1+49.9%
Other assets433285144+51.7%
Total assets926729395+27.0%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.