greeksoup/ stock research

Packaging Corp. of America (PKG) FY2016 results: revenue $5.8 billion, up 0.6% on the year

Packaging Corp. of America (PKG) reported revenue of $5.8 billion for fiscal 2016, the year ended 31 December 2016, up 0.6% on the year before. Net income was $450 million, up 2.9%, and diluted earnings per share $4.75. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2019.

Revenue
$5.8 billion
+0.6% on the year
FY2009FY2016
Operating margin
13.6%
13.1% a year earlier
FY2009FY2016
Net income
$450 million
+2.9% on the year
FY2009FY2016
Diluted EPS
$4.75
+6.3% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue5,7795,7425,853+0.6%
Cost of revenue4,5034,5344,623-0.7%
Gross profit1,2761,2081,230+5.6%
Gross margin22.1%21.0%21.0%
Research and development13.313.112.3+1.5%
Selling, general and administrative468451470+3.8%
Operating income783750703+4.4%
Operating margin13.6%13.1%12.0%
Pre-tax income688664614+3.6%
Income tax239228222+4.9%
Effective tax rate34.7%34.3%36.1%
Net income450437393+2.9%
Net margin7.8%7.6%6.7%
Diluted EPS$4.75$4.47$3.99+6.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow807769736+5.0%
Capital expenditure274314420-12.8%
Free cash flow533454316+17.3%
Free cash flow margin9.2%7.9%5.4%
Cash from investing-770-298-451
Cash from financing17.8-411-351
Depreciation and amortisation358356381+0.4%
Share-based compensation19.718.215.6+8.2%
Buybacks1001550.0-35.2%
Dividends paid216201157+7.6%
Dividend per share$2.36$2.20$1.60+7.3%
Diluted shares, weighted94m97m97m-3.1%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity1,7601,6331,521+7.7%
Non-controlling interestn/a0.0n/a
Debt2,6582,3092,355+15.1%
Other liabilities1,3591,3301,382+2.2%
Total liabilities and equity5,7775,2725,259+9.6%
Fixed assets2,8962,8322,858+2.2%
Goodwill738544547+35.6%
Intangible assets367271294+35.6%
Cash and equivalents239184125+29.9%
Receivables689636646+8.3%
Inventory724677665+6.9%
Other assets124128125-2.9%
Total assets5,7775,2725,259+9.6%

10-K for the year ended 31 December 2016, filed 28 February 2019: the filing.