greeksoup/ stock research

Progressive (PGR) FY2025 results: revenue $87.7 billion, up 16.3% on the year

Progressive Corp. (PGR) reported revenue of $87.7 billion for fiscal 2025, the year ended 31 December 2025, up 16.3% on the year before. Net income was $11.3 billion, up 33.3%, and diluted earnings per share $19.23. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.

Revenue
$87.7 billion
+16.3% on the year
FY2018FY2025
Operating margin
16.2%
14.2% a year earlier
FY2018FY2025
Net income
$11.3 billion
+33.3% on the year
FY2018FY2025
Diluted EPS
$19.23
+33.5% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Quarter net income up 25%: Quarter net income was $2,951 million against $2,356 million, up 25%. December net income was $1,147 million against $942 million, up 22%.
  • Quarter combined ratio 88.0: Quarter combined ratio was 88.0 against 87.9 a year earlier, up 0.1 points. December combined ratio was 87.1 against 84.1.
  • Full-year premiums led by direct auto: Full-year net premiums written were $39,631 million in direct auto, up 19%, and $29,825 million in agency auto, up 11%. Commercial Lines were $10,613 million, down 3%.
  • Full-year calendar-year loss ratio 65.9: Full-year calendar-year loss and LAE ratio was 65.9, against an accident-year ratio of 67.6. Prior accident years development was favorable for the year.
  • December credit expense $125 million: The company recorded $125 million of policyholder credit expense in December, shown as a separate line in the monthly income statement.
Read the Q4 FY2025 earnings call summary

From this 10-K

Progressive is an insurance holding company. Its subsidiaries write personal and commercial auto cover, residential property cover for homeowners and renters, and policies for motorcycles, watercraft and other recreational vehicles. It also writes general liability and commercial property cover, mostly for small businesses, workers' compensation mainly for the transport industry, and other speciality property-casualty lines. It operates throughout the United States.

Progressive Corp., the 10-K for 2025

Progressive is an insurance holding company. Its subsidiaries write personal and commercial auto cover, residential property cover for homeowners and renters, and policies for motorcycles, watercraft and other recreational vehicles. It also writes general liability and commercial property cover, mostly for small businesses, workers' compensation mainly for the transport industry, and other speciality property-casualty lines. It operates throughout the United States.

Personal Lines, which is most of it

The personal vehicle business is the core: personal auto, plus the special lines covering recreational vehicles such as motorcycles, RVs and watercraft. Personal vehicle insurance is written in every state; the special lines are not written in the District of Columbia. On 2024 premiums written, the company reported ranking second by market share in United States private passenger auto, and says it believes it held that position through 2025. It puts the number of competitors in that market at about 230, and says Progressive and the fifteen next largest private passenger auto insurers, each writing over $3 billion of premiums a year, together account for about 85 percent of it. The company sources its market figures to S&P Global Market Intelligence and A.M. Best.

On the special lines, the company says it is the market share leader in motorcycle and boat cover and one of the largest providers of RV insurance, and notes industry figures are not published for that market. These products are seasonal, and losses typically run higher in the warmer weather months.

The personal property business writes homeowners and renters cover in virtually all states, and alongside it manufactured home cover, personal umbrella, and primary and excess flood. Progressive also takes part in the Write Your Own programme for the National Flood Insurance Program, and every bit of that flood business is reinsured back to the NFIP. On 2024 premiums written the company was the twelfth largest homeowners carrier in the United States. It puts competitors in that market at about 360, with Progressive and the twenty-eight other large groups, each writing over $1 billion a year, accounting for about 80 percent of it. Property business tends to be written in the second and third quarters, following the cycle of property sales, and losses run higher in the storm months. Reinsurance is how the company holds down its exposure to hurricanes and other severe weather.

Two ways in: the agent and the phone

Personal Lines products are sold through both an agency channel and a direct one. The agency side runs through a network of more than 40,000 independent insurance agencies across the country, plus brokerages in New York and California. Those agents can place business with Progressive for specified coverages inside underwriting guidelines the company sets; they cannot set those guidelines, develop rates, settle or adjust claims, or make other commitments. The agency side also writes through alliances with other insurers, financial institutions and national agencies. The direct side is business written online or over the phone. For personal property, the direct route runs through HomeQuote Explorer, a multi-carrier site on which a consumer can compare homeowners quotes from Progressive and from other carriers, with the online buy button available in almost every state.

In 2025 the agency channel carried 43 percent of personal vehicle volume and the direct channel 57 percent. In personal property the split ran the other way: 72 percent agency, 28 percent direct.

How it is run

The chief executive assesses performance and makes the operating decisions for the insurance, investment and service operations, supported by a management team that includes separate presidents for Personal Lines, Commercial Lines, Claims and customer relationship management. Insurance and claims are generally managed state by state, because insurance law, regulation and local conditions differ by state, with national operations and corporate functions behind them. State organisations report to a regional general manager, who reports to the relevant group president. California is run differently: a separate agency auto organisation with its own management and its own customer relationship function.

From Progressive's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 2 March 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue87,67175,37262,108+16.3%
Operating income14,22310,7134,904+32.8%
Operating margin16.2%14.2%7.9%
Interest expense278279268-0.4%
Pre-tax income14,22310,7134,904+32.8%
Income tax2,9152,2331,001+30.5%
Effective tax rate20.5%20.8%20.4%
Net income11,3088,4803,902+33.3%
Net margin12.9%11.3%6.3%
Diluted EPS$19.23$14.40$6.58+33.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow17,54815,11910,643+16.1%
Capital expenditure348285252+22.1%
Free cash flow17,20014,83410,391+15.9%
Free cash flow margin19.6%19.7%16.7%
Cash from investing-14,527-13,749-10,843
Cash from financing-3,037-1,31678.0
Depreciation and amortisationn/an/a300
Share-based compensation132122121+8.2%
Dividends paid2,871674234+326.0%
Dividend per share$13.90$4.90$1.15+183.7%
Diluted shares, weighted588m588m588m+0.1%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity30,32325,59120,277+18.5%
Debt6,8976,8936,889+0.1%
Other liabilities85,81973,26161,525+17.1%
Total liabilities and equity123,039105,74588,691+16.4%
Fixed assets783790881-0.9%
Goodwilln/a228228
Investments10,0056151,790+1,526.8%
Cash and equivalents138154100-10.4%
Other assets112,113103,95885,692+7.8%
Total assets123,039105,74588,691+16.4%

10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.