Progressive (PGR) FY2025 results: revenue $87.7 billion, up 16.3% on the year
Progressive Corp. (PGR) reported revenue of $87.7 billion for fiscal 2025, the year ended 31 December 2025, up 16.3% on the year before. Net income was $11.3 billion, up 33.3%, and diluted earnings per share $19.23. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Quarter net income up 25%: Quarter net income was $2,951 million against $2,356 million, up 25%. December net income was $1,147 million against $942 million, up 22%.
- Quarter combined ratio 88.0: Quarter combined ratio was 88.0 against 87.9 a year earlier, up 0.1 points. December combined ratio was 87.1 against 84.1.
- Full-year premiums led by direct auto: Full-year net premiums written were $39,631 million in direct auto, up 19%, and $29,825 million in agency auto, up 11%. Commercial Lines were $10,613 million, down 3%.
- Full-year calendar-year loss ratio 65.9: Full-year calendar-year loss and LAE ratio was 65.9, against an accident-year ratio of 67.6. Prior accident years development was favorable for the year.
- December credit expense $125 million: The company recorded $125 million of policyholder credit expense in December, shown as a separate line in the monthly income statement.
From this 10-K
Progressive is an insurance holding company. Its subsidiaries write personal and commercial auto cover, residential property cover for homeowners and renters, and policies for motorcycles, watercraft and other recreational vehicles. It also writes general liability and commercial property cover, mostly for small businesses, workers' compensation mainly for the transport industry, and other speciality property-casualty lines. It operates throughout the United States.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 87,671 | 75,372 | 62,108 | +16.3% | |
| Operating income | 14,223 | 10,713 | 4,904 | +32.8% | |
| Operating margin | 16.2% | 14.2% | 7.9% | ||
| Interest expense | 278 | 279 | 268 | -0.4% | |
| Pre-tax income | 14,223 | 10,713 | 4,904 | +32.8% | |
| Income tax | 2,915 | 2,233 | 1,001 | +30.5% | |
| Effective tax rate | 20.5% | 20.8% | 20.4% | ||
| Net income | 11,308 | 8,480 | 3,902 | +33.3% | |
| Net margin | 12.9% | 11.3% | 6.3% | ||
| Diluted EPS | $19.23 | $14.40 | $6.58 | +33.5% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 17,548 | 15,119 | 10,643 | +16.1% | |
| Capital expenditure | 348 | 285 | 252 | +22.1% | |
| Free cash flow | 17,200 | 14,834 | 10,391 | +15.9% | |
| Free cash flow margin | 19.6% | 19.7% | 16.7% | ||
| Cash from investing | -14,527 | -13,749 | -10,843 | ||
| Cash from financing | -3,037 | -1,316 | 78.0 | ||
| Depreciation and amortisation | n/a | n/a | 300 | ||
| Share-based compensation | 132 | 122 | 121 | +8.2% | |
| Dividends paid | 2,871 | 674 | 234 | +326.0% | |
| Dividend per share | $13.90 | $4.90 | $1.15 | +183.7% | |
| Diluted shares, weighted | 588m | 588m | 588m | +0.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 30,323 | 25,591 | 20,277 | +18.5% | |
| Debt | 6,897 | 6,893 | 6,889 | +0.1% | |
| Other liabilities | 85,819 | 73,261 | 61,525 | +17.1% | |
| Total liabilities and equity | 123,039 | 105,745 | 88,691 | +16.4% | |
| Fixed assets | 783 | 790 | 881 | -0.9% | |
| Goodwill | n/a | 228 | 228 | ||
| Investments | 10,005 | 615 | 1,790 | +1,526.8% | |
| Cash and equivalents | 138 | 154 | 100 | -10.4% | |
| Other assets | 112,113 | 103,958 | 85,692 | +7.8% | |
| Total assets | 123,039 | 105,745 | 88,691 | +16.4% |
10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.