greeksoup/ stock research

Penn Entertainment (PENN) FY2021 results: revenue $5.9 billion, up 65.0% on the year

Penn Entertainment, Inc. (PENN) reported revenue of $5.9 billion for fiscal 2021, the year ended 31 December 2021, up 65.0% on the year before. Net income was $421 million, and diluted earnings per share $2.48. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$5.9 billion
+65.0% on the year
FY2014FY2021
Operating margin
17.9%
-11.5% a year earlier
FY2014FY2021
Net income
$421 million
FY2014FY2021
Diluted EPS
$2.48
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,9053,5795,301+65.0%
Operating income1,060-410572
Operating margin17.9%-11.5%10.8%
Interest expense567546536+3.8%
Pre-tax income539-83486.1
Income tax119-16543.0
Effective tax rate22.0%n/a49.9%
Net income421-67043.9
Net margin7.1%-18.7%0.8%
Diluted EPS$2.48-$5.00$0.37
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow896339704+164.5%
Capital expenditure244137191+78.2%
Free cash flow652202513+223.1%
Free cash flow margin11.0%5.6%9.7%
Cash from investing-1,222-234-608
Cash from financing3401,310-122-74.1%
Depreciation and amortisation344367414-6.1%
Share-based compensation35.114.514.9+142.1%
Buybacks0.00.024.9
Diluted shares, weighted176m134m118m+31.0%
Shares outstanding at period endn/a156m116m

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity4,0982,6561,853+54.3%
Non-controlling interest-0.7-0.4-0.8
Debt2,8402,4322,419+16.8%
Operating lease liabilities4,3214,3664,451-1.0%
Finance lease liabilities307212219+44.6%
Other liabilities5,3065,0025,254+6.1%
Total liabilities and equity16,87214,66714,194+15.0%
Fixed assets4,5824,5295,120+1.2%
Goodwill2,8221,1571,271+143.9%
Intangible assets1,8731,5142,026+23.7%
Cash and equivalents1,8641,854437+0.5%
Receivables19596.488.7+102.3%
Other assets5,5365,5175,251+0.3%
Total assets16,87214,66714,194+15.0%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.