greeksoup/ stock research

Penn Entertainment (PENN) FY2019 results: revenue $5.3 billion, up 47.8% on the year

Penn Entertainment, Inc. (PENN) reported revenue of $5.3 billion for fiscal 2019, the year ended 31 December 2019, up 47.8% on the year before. Net income was $44 million, down 53.1%, and diluted earnings per share $0.37. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$5.3 billion
+47.8% on the year
FY2012FY2019
Operating margin
10.8%
17.7% a year earlier
FY2012FY2019
Net income
$44 million
-53.1% on the year
FY2012FY2019
Diluted EPS
$0.37
-60.2% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue5,3013,5883,148+47.8%
Operating income572634446-9.8%
Operating margin10.8%17.7%14.2%
Interest expense536539467-0.7%
Pre-tax income86.189.9-25.1-4.2%
Income tax43.0-3.6-499
Effective tax rate49.9%-4.0%n/a
Net income43.993.5473-53.1%
Net margin0.8%2.6%15.0%
Diluted EPS$0.37$0.93$5.07-60.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow704353478+99.5%
Capital expenditure19192.699.3+105.9%
Free cash flow513260378+97.2%
Free cash flow margin9.7%7.3%12.0%
Cash from investing-608-1,423-222
Cash from financing-1221,272-207
Depreciation and amortisation414269267+54.0%
Share-based compensation14.912.07.8+24.2%
Buybacks24.950.024.8-50.2%
Diluted shares, weighted118m100m93m+17.4%
Shares outstanding at period end116m117m91m-0.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity1,853731-73.1+153.4%
Non-controlling interest-0.80.00.0
Debt2,4192,4121,250+0.3%
Operating lease liabilities4,4510.0n/a
Finance lease liabilities2190.0n/a
Other liabilities5,2547,8184,058-32.8%
Total liabilities and equity14,19410,9615,235+29.5%
Fixed assets5,1206,8692,757-25.5%
Goodwill1,2711,2281,008+3.4%
Intangible assets2,0261,857423+9.1%
Cash and equivalents437480278-8.8%
Receivables88.710762.8-17.0%
Other assets5,251421707+1,148.7%
Total assets14,19410,9615,235+29.5%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.