Otis Worldwide (OTIS) FY2025 results: revenue $14.4 billion, up 1.2% on the year
Otis Worldwide Corp. (OTIS) reported revenue of $14.4 billion for fiscal 2025, the year ended 31 December 2025, up 1.2% on the year before. Net income was $1.4 billion, down 15.9%, and diluted earnings per share $3.50. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Fourth-quarter sales rose 3%: Q4 net sales were $3.8 billion, up 3%, with organic sales up 1%. Service grew in all lines of business, partly offsetting a New Equipment decline in China and the Americas.
- Q4 adjusted margin up 70 basis points: Adjusted operating profit margin reached 16.6% in Q4, up 70 basis points, on segment mix and segment performance. GAAP operating profit margin was 15.5%, up 110 basis points.
- Q4 Service sales up 8%: Q4 Service net sales were $2.5 billion, up 8% reported and 5% organic.
- Q4 New Equipment sales fell 5%: Q4 New Equipment net sales were $1.3 billion, down 5%, with low single digit organic growth in Asia Pacific and mid-single digit organic growth in EMEA.
- Modernization orders rose 43%: Modernization orders rose 43% at constant currency in Q4, which management described as another quarter of exceptional performance.
From this 10-K
Otis makes, installs, services and modernises elevators and escalators, and it describes itself as the world's largest company doing so. It serves customers in over 200 countries and territories, through more than 1,400 branches and offices, with a direct physical presence in more than 70 countries. There are two segments. New Equipment was 35 percent of net sales in 2025 and Service 65 percent; at segment level those two contributed 9 percent and 91 percent of profit. Business outside the United States was approximately 71 percent of net sales.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 14,431 | 14,261 | 14,209 | +1.2% | |
| Research and development | 152 | 152 | 144 | 0.0% | |
| Selling, general and administrative | 1,979 | 1,861 | 1,884 | +6.3% | |
| Operating income | 2,133 | 2,008 | 2,186 | +6.2% | |
| Operating margin | 14.8% | 14.1% | 15.4% | ||
| Interest expense | 217 | 183 | 155 | +18.6% | |
| Pre-tax income | 1,934 | 2,039 | 2,031 | -5.1% | |
| Income tax | 479 | 305 | 533 | +57.0% | |
| Effective tax rate | 24.8% | 15.0% | 26.2% | ||
| Net income | 1,384 | 1,645 | 1,406 | -15.9% | |
| Net margin | 9.6% | 11.5% | 9.9% | ||
| Diluted EPS | $3.50 | $4.07 | $3.39 | -14.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,596 | 1,563 | 1,627 | +2.1% | |
| Capital expenditure | 152 | 126 | 138 | +20.6% | |
| Free cash flow | 1,444 | 1,437 | 1,489 | +0.5% | |
| Free cash flow margin | 10.0% | 10.1% | 10.5% | ||
| Cash from investing | -406 | -164 | -183 | ||
| Cash from financing | -2,421 | -309 | -1,350 | ||
| Depreciation and amortisation | 175 | 181 | 193 | -3.3% | |
| Share-based compensation | 80.0 | 73.0 | 64.0 | +9.6% | |
| Buybacks | 809 | 1,007 | 800 | -19.7% | |
| Dividends paid | 647 | 606 | 539 | +6.8% | |
| Dividend per share | $1.65 | $1.51 | $1.31 | +9.3% | |
| Diluted shares, weighted | 395m | 404m | 415m | -2.3% | |
| Shares outstanding at period end | n/a | 439m | 437m |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -5,392 | -4,848 | -4,924 | ||
| Non-controlling interest | 46.0 | 63.0 | 69.0 | -27.0% | |
| Redeemable equity | 75.0 | 57.0 | 135 | +31.6% | |
| Short-term borrowings | n/a | n/a | 32.0 | ||
| Debt | 7,956 | 8,324 | 6,866 | -4.4% | |
| Operating lease liabilities | 397 | 298 | 292 | +33.2% | |
| Other liabilities | 7,571 | 7,422 | 7,647 | +2.0% | |
| Total liabilities and equity | 10,653 | 11,316 | 10,117 | -5.9% | |
| Fixed assets | 743 | 701 | 727 | +6.0% | |
| Goodwill | 1,695 | 1,548 | 1,588 | +9.5% | |
| Intangible assets | 343 | 311 | 335 | +10.3% | |
| Cash and equivalents | 1,096 | 2,300 | 1,274 | -52.3% | |
| Receivables | 3,688 | 3,428 | 3,538 | +7.6% | |
| Inventory | 613 | 557 | 612 | +10.1% | |
| Other assets | 2,475 | 2,471 | 2,043 | +0.2% | |
| Total assets | 10,653 | 11,316 | 10,117 | -5.9% |
10-K for the year ended 31 December 2025, filed 5 February 2026: the filing.