greeksoup/ stock research

Ormat Technologies (ORA) FY2021 results: revenue $663 million, down 6.0% on the year

Ormat Technologies, Inc. (ORA) reported revenue of $663 million for fiscal 2021, the year ended 31 December 2021, down 6.0% on the year before. Net income was $62 million, down 27.3%, and diluted earnings per share $1.10. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$663 million
-6.0% on the year
FY2014FY2021
Operating margin
25.5%
30.3% a year earlier
FY2014FY2021
Net income
$62 million
-27.3% on the year
FY2014FY2021
Diluted EPS
$1.10
-33.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue663705746-6.0%
Cost of revenue399429477-7.1%
Gross profit264276269-4.3%
Gross margin39.9%39.2%36.1%
Research and development4.15.44.6-23.5%
Operating income169214194-20.9%
Operating margin25.5%30.3%26.0%
Interest expense82.778.080.4+6.0%
Pre-tax income104169137-38.6%
Income tax24.967.045.6-62.9%
Effective tax rate24.0%39.7%33.2%
Net income62.185.588.1-27.3%
Net margin9.4%12.1%11.8%
Diluted EPS$1.10$1.65$1.72-33.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow259265236-2.3%
Capital expenditure419321280+30.7%
Free cash flow-160-55.7-43.5
Free cash flow margin-24.2%-7.9%-5.8%
Cash from investing-638-386-255
Cash from financing186503-5.8-63.0%
Depreciation and amortisation183157149+16.8%
Share-based compensation9.29.89.4-6.7%
Buybacks0.00.0n/a
Dividends paid27.022.522.4+20.1%
Dividend per share$0.48$0.44$0.44+9.1%
Diluted shares, weighted56m52m51m+8.6%
Shares outstanding at period end56m56m51m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,8551,8061,392+2.7%
Non-controlling interest143135123+5.9%
Redeemable equity9.39.89.2-5.1%
Debt1,9261,4741,238+30.6%
Operating lease liabilities16.512.914.0+27.6%
Finance lease liabilities4.49.111.2-52.1%
Other liabilities472442463+6.8%
Total liabilities and equity4,4263,8893,250+13.8%
Fixed assets2,2952,0991,971+9.3%
Goodwill90.024.620.1+266.2%
Intangible assets363194186+86.9%
Securities held for sale or to maturity43.30.0n/a
Cash and equivalents23944871.2-46.6%
Receivables123149155-17.6%
Inventory28.435.334.9-19.5%
Other assets1,243938812+32.5%
Total assets4,4263,8893,250+13.8%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.