greeksoup/ stock research

Ormat Technologies (ORA) FY2009 results: revenue $412 million, up 19.8% on the year

Ormat Technologies, Inc. (ORA) reported revenue of $412 million for fiscal 2009, the year ended 31 December 2009, up 19.8% on the year before. Net income was $69 million, up 57.9%, and diluted earnings per share $1.51. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2011.

Revenue
$412 million
+19.8% on the year
FY2008FY2009
Operating margin
16.2%
14.7% a year earlier
FY2008FY2009
Net income
$69 million
+57.9% on the year
FY2008FY2009
Diluted EPS
$1.51
+54.1% on the year
FY2008FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008On the yearLast 8 years
Revenue412344+19.8%
Cost of revenue292242+20.4%
Gross profit120102+18.2%
Gross margin29.2%29.6%
Research and development10.54.6+128.6%
Operating income66.650.7+31.5%
Operating margin16.2%14.7%
Interest expense16.214.9+8.7%
Pre-tax income78.449.1+59.6%
Income tax15.45.3+190.6%
Effective tax rate19.7%10.8%
Net income68.943.6+57.9%
Net margin16.7%12.7%
Diluted EPS$1.51$0.98+54.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008On the yearLast 8 years
Operating cash flow111117-5.3%
Capital expenditure271417-35.0%
Free cash flow-160-300
Free cash flow margin-38.8%-87.1%
Cash from investing-286-399
Cash from financing187269-30.5%
Depreciation and amortisation64.460.1+7.1%
Share-based compensation5.84.4+29.5%
Dividends paid11.38.9+27.3%
Dividend per share$0.25$0.20+25.0%
Diluted shares, weighted46m44m+2.8%
Shares outstanding at period end45mn/a

Balance sheet

$ millionFY2009FY2008On the yearLast 8 years
Shareholders' equity945847+11.6%
Non-controlling interest4.7n/a
Debt0.0n/a
Other liabilities914n/a
Total liabilities and equity1,864n/a
Fixed assets999n/a
Intangible assets42.0n/a
Investments0.7n/a
Cash and equivalents46.334.4+34.6%
Receivables53.4n/a
Inventory15.5n/a
Other assets708n/a
Total assets1,864n/a

10-K for the year ended 31 December 2009, filed 28 February 2011: the filing.