greeksoup/ stock research

Omnicom Group (OMC) FY2021 results: revenue $14.3 billion, up 8.5% on the year

Omnicom Group Inc. (OMC) reported revenue of $14.3 billion for fiscal 2021, the year ended 31 December 2021, up 8.5% on the year before. Net income was $1.4 billion, up 48.9%, and diluted earnings per share $6.53. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2022.

Revenue
$14.3 billion
+8.5% on the year
FY2014FY2021
Operating margin
15.4%
12.1% a year earlier
FY2014FY2021
Net income
$1.4 billion
+48.9% on the year
FY2014FY2021
Diluted EPS
$6.53
+49.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue14,28913,17114,954+8.5%
Cost of revenue11,50010,98912,194+4.6%
Gross profit2,7902,1822,760+27.9%
Gross margin19.5%16.6%18.5%
Selling, general and administrative380360406+5.3%
Operating income2,1981,5992,122+37.5%
Operating margin15.4%12.1%14.2%
Interest expense236222244+6.6%
Pre-tax income1,9891,4091,938+41.1%
Income tax489382504+28.0%
Effective tax rate24.6%27.1%26.0%
Net income1,4089451,339+48.9%
Net margin9.9%7.2%9.0%
Diluted EPS$6.53$4.37$6.06+49.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,9451,7251,856+12.8%
Capital expenditure66675.4102+783.0%
Free cash flow1,2801,6491,754-22.4%
Free cash flow margin9.0%12.5%11.7%
Cash from investing-709-136-30.9
Cash from financing-1,391-408-1,222
Depreciation and amortisation212223232-4.7%
Share-based compensation84.770.872.5+19.6%
Buybacks527222610+137.5%
Dividends paid592563564+5.3%
Dividend per share$2.80$2.60$2.60+7.7%
Diluted shares, weighted216m216m221m-0.3%
Shares outstanding at period end209m215m217m-2.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,2703,0842,854+6.0%
Non-controlling interest504492520+2.2%
Short-term borrowings9.63.910.1+146.2%
Debt5,7275,8235,123-1.6%
Operating lease liabilities9521,1141,275-14.5%
Finance lease liabilitiesn/a74.692.1
Other liabilities17,95917,05516,910+5.3%
Total liabilities and equity28,42227,64726,783+2.8%
Fixed assetsn/a585663
Goodwill9,7399,6109,440+1.3%
Intangible assets298298338-0.2%
Investments0.00.03.6
Cash and equivalents5,3175,6004,306-5.1%
Receivables8,4727,8137,829+8.4%
Other assets4,5963,7404,203+22.9%
Total assets28,42227,64726,783+2.8%

10-K for the year ended 31 December 2021, filed 9 February 2022: the filing.