NXP Semiconductors (NXPI) FY2025 results: revenue $12.3 billion, down 2.7% on the year
NXP Semiconductors N.V. (NXPI) reported revenue of $12.3 billion for fiscal 2025, the year ended 31 December 2025, down 2.7% on the year before. Net income was $2.0 billion, down 19.5%, and diluted earnings per share $7.95. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new.
- Fourth-quarter revenue grew 7 percent: Revenue was $3.34 billion, up 5 percent from the third quarter and 7 percent year on year. Full-year revenue was $12.27 billion, down 3 percent year on year.
- Industrial & IoT grew 24 percent year on year: Industrial & IoT revenue was $640 million, up 11 percent sequentially and 24 percent year on year. Full-year revenue was $2,273 million, flat against 2024.
- Non-GAAP gross margin was 57.4 percent: Fourth-quarter non-GAAP gross margin was 57.4 percent and operating margin 34.6 percent. Full-year non-GAAP gross margin was 56.8 percent and operating margin 33.1 percent.
- Free cash flow of $793 million: Operating cash flow was $891 million, with net capex of $98 million, giving non-GAAP free cash flow of $793 million, or 23.8 percent of revenue. Full-year free cash flow was $2,425 million, 19.8 percent of revenue.
- Capital return took 74.7 percent of free cash flow: Capital return in the quarter was $592 million: $338 million of buybacks and $254 million of dividends. Full-year capital return of $1.924 billion was 79.3 percent.
From this 10-K
NXP Semiconductors is a semiconductor company with over 70 years of operating history. It was incorporated in the Netherlands in 2006 as a Dutch public company with limited liability, with its corporate seat and principal executive office in Eindhoven. Its capability spans embedded processing, mixed analog-digital work, power management, digital processing of signals, cryptography and security, high-speed interface, radio frequency and embedded system design. There is one reportable segment representing the company as a whole.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,269 | 12,614 | 13,276 | -2.7% | |
| Cost of revenue | 5,553 | 5,495 | 5,723 | +1.1% | |
| Gross profit | 6,716 | 7,119 | 7,553 | -5.7% | |
| Gross margin | 54.7% | 56.4% | 56.9% | ||
| Research and development | 2,360 | 2,347 | 2,418 | +0.6% | |
| Selling, general and administrative | 1,204 | 1,164 | 1,159 | +3.4% | |
| Operating income | 3,047 | 3,417 | 3,661 | -10.8% | |
| Operating margin | 24.8% | 27.1% | 27.6% | ||
| Interest expense | 466 | 398 | 438 | +17.1% | |
| Pre-tax income | 2,663 | 3,099 | 3,352 | -14.1% | |
| Income tax | 525 | 545 | 523 | -3.7% | |
| Effective tax rate | 19.7% | 17.6% | 15.6% | ||
| Net income | 2,021 | 2,510 | 2,797 | -19.5% | |
| Net margin | 16.5% | 19.9% | 21.1% | ||
| Diluted EPS | $7.95 | $9.73 | $10.70 | -18.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,820 | 2,782 | 3,513 | +1.4% | |
| Capital expenditure | 397 | 727 | 827 | -45.4% | |
| Free cash flow | 2,423 | 2,055 | 2,686 | +17.9% | |
| Free cash flow margin | 19.7% | 16.3% | 20.2% | ||
| Cash from investing | -2,357 | -686 | -1,508 | ||
| Cash from financing | -494 | -2,662 | -1,990 | ||
| Depreciation and amortisation | 832 | 925 | 1,106 | -10.1% | |
| Share-based compensation | 462 | 461 | 411 | +0.2% | |
| Buybacks | 899 | 1,373 | 1,053 | -34.5% | |
| Dividends paid | 1,025 | 1,038 | 1,006 | -1.3% | |
| Dividend per share | $4.06 | $4.06 | $4.06 | 0.0% | |
| Diluted shares, weighted | 254m | 258m | 261m | -1.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 10,056 | 9,183 | 8,644 | +9.5% | |
| Non-controlling interest | 395 | 348 | 316 | +13.5% | |
| Debt | 12,222 | 10,854 | 11,250 | +12.6% | |
| Operating lease liabilities | 215 | 223 | 204 | -3.6% | |
| Other liabilities | 3,672 | 3,777 | 3,939 | -2.8% | |
| Total liabilities and equity | 26,560 | 24,385 | 24,353 | +8.9% | |
| Fixed assets | 2,977 | 3,267 | 3,323 | -8.9% | |
| Goodwill | 10,299 | 9,930 | 9,955 | +3.7% | |
| Intangible assets | 1,547 | 836 | 922 | +85.0% | |
| Cash and equivalents | 3,267 | 3,292 | 3,862 | -0.8% | |
| Receivables | 1,055 | 1,032 | 894 | +2.2% | |
| Inventory | 2,577 | 2,356 | 2,134 | +9.4% | |
| Other assets | 4,838 | 3,672 | 3,263 | +31.8% | |
| Total assets | 26,560 | 24,385 | 24,353 | +8.9% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.