greeksoup/ stock research

NXP Semiconductors (NXPI) FY2020 results: revenue $8.6 billion, down 3.0% on the year

NXP Semiconductors N.V. (NXPI) reported revenue of $8.6 billion for fiscal 2020, the year ended 31 December 2020, down 3.0% on the year before. Net income was $52 million, down 78.6%, and diluted earnings per share $0.18. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2021.

Revenue
$8.6 billion
-3.0% on the year
FY2013FY2020
Operating margin
4.9%
7.2% a year earlier
FY2013FY2020
Net income
$52 million
-78.6% on the year
FY2013FY2020
Diluted EPS
$0.18
-78.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue8,6128,8779,407-3.0%
Cost of revenue4,3774,2594,556+2.8%
Gross profit4,2354,6184,851-8.3%
Gross margin49.2%52.0%51.6%
Research and development1,7251,6431,700+5.0%
Selling, general and administrative879924993-4.9%
Operating income4186412,710-34.8%
Operating margin4.9%7.2%28.8%
Interest expense362370273-2.2%
Pre-tax income1.02912,375-99.7%
Income tax-83.020.0176
Effective tax rate-8300.0%6.9%7.4%
Net income52.02432,208-78.6%
Net margin0.6%2.7%23.5%
Diluted EPS$0.18$0.85$6.72-78.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,4822,3734,369+4.6%
Capital expenditure392526611-25.5%
Free cash flow2,0901,8473,758+13.2%
Free cash flow margin24.3%20.8%39.9%
Cash from investing-418-2,284-522
Cash from financing-835-1,831-4,597
Depreciation and amortisation1,9882,0471,987-2.9%
Share-based compensation384346314+11.0%
Buybacks6271,4435,006-56.5%
Dividends paid42031974.0+31.7%
Dividend per share$1.50$1.25$0.50+20.0%
Diluted shares, weighted284m286m329m-0.7%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity8,9449,44110,505-5.3%
Non-controlling interest207214185-3.3%
Debt7,6507,4007,354+3.4%
Operating lease liabilities177176n/a+0.6%
Finance lease liabilitiesn/a23.0n/a
Other liabilities2,8692,7623,486+3.9%
Total liabilities and equity19,84720,01621,530-0.8%
Fixed assets2,2842,4482,436-6.7%
Goodwill9,9849,9498,857+0.4%
Intangible assets2,2423,6209,183-38.1%
Cash and equivalents2,2751,0452,789+117.7%
Receivables765667792+14.7%
Inventory1,0301,1921,279-13.6%
Other assets1,2671,095n/a+15.7%
Total assets19,84720,01621,530-0.8%

10-K for the year ended 31 December 2020, filed 25 February 2021: the filing.