Nucor (NUE) FY2025 results: revenue $32.5 billion, up 5.7% on the year
Nucor Corp. (NUE) reported revenue of $32.5 billion for fiscal 2025, the year ended 31 December 2025, up 5.7% on the year before. Net income was $1.7 billion, down 14.0%, and diluted earnings per share $7.52. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Net earnings fell from third quarter: Net earnings attributable to Nucor stockholders were $378 million, or $1.64 per diluted share, against $607 million, or $2.63, in the third quarter and $287 million, or $1.22, a year earlier.
- Adjusted earnings excluded impairment charges: Excluding impairment charges taken during the quarter, adjusted net earnings attributable to Nucor stockholders were $400 million, or $1.73 per diluted share.
- Steel mills earnings fell on quarter: Steel mills earnings before taxes were $516 million, against $793 million in the third quarter and $169 million a year earlier. Full-year steel mills earnings were $2,383 million.
- Impairments of $27 million recorded: Losses and impairments were $27 million, including $21 million, or $0.08 per diluted share, for closure or repurposing of steel products facilities. The $6 million steel mills charge is in the quote.
- First-quarter earnings expected to rise: Management expects first-quarter 2026 earnings to rise across steel mills, steel products and raw materials, with the largest increase in steel mills.
From this 10-K
Nucor makes steel and steel products, and also produces and buys the ferrous and non-ferrous materials that feed its own mills. It is a Delaware corporation incorporated in 1958, with most of its plants and customers in North America, plus international trading and sales companies that buy and sell steel made by Nucor and by others. The company describes itself as North America's largest recycler: scrap steel is the primary raw material, and it recycled approximately 20 million gross tons of scrap in 2025. There are three segments: steel mills, steel products and raw materials. Steel mills is the largest, at 62 percent of sales to external customers in 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 32,494 | 30,734 | 34,714 | +5.7% | |
| Cost of revenue | 28,616 | 26,632 | 26,899 | +7.4% | |
| Gross profit | 3,878 | 4,102 | 7,814 | -5.5% | |
| Gross margin | 11.9% | 13.3% | 22.5% | ||
| Selling, general and administrative | 1,219 | 1,123 | 1,584 | +8.5% | |
| Interest expense | 170 | 228 | 246 | -25.4% | |
| Pre-tax income | 2,568 | 2,902 | 6,273 | -11.5% | |
| Income tax | 530 | 583 | 1,360 | -9.1% | |
| Effective tax rate | 20.6% | 20.1% | 21.7% | ||
| Net income | 1,744 | 2,027 | 4,525 | -14.0% | |
| Net margin | 5.4% | 6.6% | 13.0% | ||
| Diluted EPS | $7.52 | $8.46 | $18.00 | -11.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,234 | 3,979 | 7,112 | -18.7% | |
| Capital expenditure | 3,422 | 3,173 | 2,214 | +7.8% | |
| Free cash flow | -188 | 806 | 4,898 | ||
| Free cash flow margin | -0.6% | 2.6% | 14.1% | ||
| Cash from investing | -3,226 | -3,734 | -2,496 | ||
| Cash from financing | -1,315 | -3,058 | -2,593 | ||
| Depreciation and amortisation | 1,480 | 1,356 | 1,168 | +9.1% | |
| Share-based compensation | 133 | 132 | 130 | +0.8% | |
| Buybacks | 700 | 2,217 | 1,554 | -68.4% | |
| Dividends paid | 512 | 522 | 515 | -1.9% | |
| Dividend per share | $2.21 | $2.17 | $2.07 | +1.8% | |
| Diluted shares, weighted | 231m | 238m | 250m | -3.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 20,936 | 20,294 | 20,941 | +3.2% | |
| Non-controlling interest | 1,188 | 1,123 | 1,183 | +5.8% | |
| Debt | 7,121 | 6,950 | 6,842 | +2.5% | |
| Operating lease liabilities | 102 | 93.0 | 82.0 | +9.7% | |
| Finance lease liabilities | 234 | 174 | 175 | +34.5% | |
| Other liabilities | 5,523 | 5,306 | 6,118 | +4.1% | |
| Total liabilities and equity | 35,104 | 33,940 | 35,340 | +3.4% | |
| Fixed assets | 15,306 | 13,243 | 11,050 | +15.6% | |
| Goodwill | 4,297 | 4,288 | 3,969 | +0.2% | |
| Intangible assets | 2,880 | 3,134 | 3,108 | -8.1% | |
| Investments | 439 | 581 | 747 | -24.4% | |
| Cash and equivalents | 2,260 | 3,558 | 6,383 | -36.5% | |
| Receivables | 3,105 | 2,675 | 2,953 | +16.1% | |
| Inventory | 5,462 | 5,106 | 5,578 | +7.0% | |
| Other assets | 1,355 | 1,355 | 1,552 | 0.0% | |
| Total assets | 35,104 | 33,940 | 35,340 | +3.4% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.