greeksoup/ stock research

Nucor (NUE) FY2022 results: revenue $41.5 billion, up 13.8% on the year

Nucor Corp. (NUE) reported revenue of $41.5 billion for fiscal 2022, the year ended 31 December 2022, up 13.8% on the year before. Net income was $7.6 billion, up 11.4%, and diluted earnings per share $28.79. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2023.

Revenue
$41.5 billion
+13.8% on the year
FY2015FY2022
Operating margin
n/a
FY2015FY2022
Net income
$7.6 billion
+11.4% on the year
FY2015FY2022
Diluted EPS
$28.79
+24.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue41,51236,48420,140+13.8%
Cost of revenue29,00925,45917,912+13.9%
Gross profit12,50311,0252,228+13.4%
Gross margin30.1%30.2%11.1%
Selling, general and administrative1,9971,707615+17.0%
Interest expense219163167+34.2%
Pre-tax income10,2459,201836+11.3%
Income tax2,1652,078-0.5+4.2%
Effective tax rate21.1%22.6%-0.1%
Net income7,6076,827721+11.4%
Net margin18.3%18.7%3.6%
Diluted EPS$28.79$23.16$2.36+24.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow10,0726,2312,697+61.7%
Capital expenditure1,9481,6221,543+20.1%
Free cash flow8,1244,6091,154+76.3%
Free cash flow margin19.6%12.6%5.7%
Cash from investing-5,703-2,874-1,764
Cash from financing-2,511-3,603286
Depreciation and amortisation1,062865786+22.8%
Share-based compensation13713673.9+0.8%
Buybacks2,7633,27639.5-15.7%
Dividends paid534483492+10.4%
Dividend per share$2.01$1.72$1.61+17.2%
Diluted shares, weighted263m293m303m-10.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity18,41514,01610,789+31.4%
Non-controlling interest1,155587443+96.7%
Debt6,6915,6855,341+17.7%
Operating lease liabilities81.574.275.7+9.8%
Finance lease liabilities17016479.5+3.3%
Other liabilities5,9675,2963,398+12.7%
Total liabilities and equity32,47925,82320,125+25.8%
Fixed assets9,6178,1156,899+18.5%
Goodwill3,9202,8272,230+38.6%
Intangible assets3,3221,104668+201.0%
Investments577253408+128.0%
Cash and equivalents4,2812,3652,640+81.0%
Receivables3,5913,8542,299-6.8%
Inventory5,4546,0113,569-9.3%
Other assets1,7181,2941,413+32.7%
Total assets32,47925,82320,125+25.8%

10-K for the year ended 31 December 2022, filed 1 March 2023: the filing.