NRG Energy (NRG) FY2025 results: revenue $30.7 billion, up 9.2% on the year
NRG Energy, Inc. (NRG) reported revenue of $30.7 billion for fiscal 2025, the year ended 31 December 2025, up 9.2% on the year before. Net income was $864 million, down 23.2%, and diluted earnings per share $4.01. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 kept.
- Adjusted EPS reached $8.24: Full-year Adjusted EPS was $8.24, which the release says was $1.41 above 2024 on operating performance and lower average basic share count.
- Adjusted EBITDA rose $298 million: Full-year Adjusted Net Income was $1.6 billion, up $198 million, with the EBITDA gain partly offset by higher interest expense from acquisition funding.
- Texas EBITDA rose $295 million: Texas full-year Adjusted EBITDA reached $1,877 million, attributed to improved margins and supply cost optimization, partly offset by higher planned plant maintenance.
- LS Power assets add 13 GW: The acquired portfolio comprises 18 natural gas and dual fuel facilities totaling 13 GW across nine states.
- Hedge marks drove GAAP swings: The full-year mark-to-market loss of $346 million reflected reversal of prior unrealized gains and CAISO price declines, partly offset by higher Northeast and ERCOT power prices.
From this 10-K
NRG Energy serves electricity, natural gas and smart-home technology solutions to approximately 8 million residential customers, 6 million of them retail energy and 2 million smart home, alongside large commercial and industrial, data centre and wholesale customers. It sells across North America under the brand names NRG, Reliant, Direct Energy, Green Mountain Energy and Vivint. Its segments are Texas, East, West/Other, Vivint Smart Home, and corporate activities. It had 16,702 employees at the end of 2025, including 7,929 active smart home direct sales and installation individuals, which the filing says are largely seasonal, and approximately 4 percent of employees were covered by U.S. collective bargaining agreements.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 30,713 | 28,130 | 28,823 | +9.2% | |
| Cost of revenue | 24,761 | 22,100 | 26,526 | +12.0% | |
| Gross profit | 5,952 | 6,030 | 2,297 | -1.3% | |
| Gross margin | 19.4% | 21.4% | 8.0% | ||
| Selling, general and administrative | 2,602 | 2,345 | 2,094 | +11.0% | |
| Operating income | 1,845 | 2,424 | 384 | -23.9% | |
| Operating margin | 6.0% | 8.6% | 1.3% | ||
| Interest expense | 741 | 651 | 667 | +13.8% | |
| Pre-tax income | 1,134 | 1,448 | -213 | -21.7% | |
| Income tax | 270 | 323 | -11.0 | -16.4% | |
| Effective tax rate | 23.8% | 22.3% | n/a | ||
| Net income | 864 | 1,125 | -202 | -23.2% | |
| Net margin | 2.8% | 4.0% | -0.7% | ||
| Diluted EPS | $4.01 | $4.99 | -$1.12 | -19.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,913 | 2,306 | -221 | -17.0% | |
| Capital expenditure | 1,147 | 472 | 598 | +143.0% | |
| Free cash flow | 766 | 1,834 | -819 | -58.2% | |
| Free cash flow margin | 2.5% | 6.5% | -2.8% | ||
| Cash from investing | -1,638 | -24.0 | -910 | ||
| Cash from financing | 3,546 | -1,755 | -400 | ||
| Depreciation and amortisation | 1,406 | 1,403 | 1,295 | +0.2% | |
| Share-based compensation | 134 | 102 | 101 | +31.4% | |
| Buybacks | 1,311 | 935 | 1,150 | +40.2% | |
| Dividends paid | 411 | 405 | 381 | +1.5% | |
| Dividend per share | $1.76 | $1.63 | $1.51 | +8.0% | |
| Diluted shares, weighted | 199m | 212m | 228m | -6.1% | |
| Shares outstanding at period end | 190m | 199m | 208m | -4.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,681 | 2,478 | 2,906 | -32.2% | |
| Debt | 16,576 | 10,892 | 10,940 | +52.2% | |
| Operating lease liabilities | 144 | 117 | 128 | +23.1% | |
| Other liabilities | 10,739 | 10,535 | 12,064 | +1.9% | |
| Total liabilities and equity | 29,140 | 24,022 | 26,038 | +21.3% | |
| Goodwill | 5,017 | 5,011 | 5,079 | +0.1% | |
| Intangible assets | 2,309 | 2,908 | 3,927 | -20.6% | |
| Securities held for sale or to maturity | 33.0 | 28.0 | 21.0 | +17.9% | |
| Cash and equivalents | 4,708 | 966 | 541 | +387.4% | |
| Receivables | 4,065 | 3,488 | 3,542 | +16.5% | |
| Inventory | 461 | 478 | 607 | -3.6% | |
| Other assets | 12,547 | 11,143 | 12,321 | +12.6% | |
| Total assets | 29,140 | 24,022 | 26,038 | +21.3% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.