greeksoup/ stock research

Ingevity (NGVT) FY2025 results: revenue $1.2 billion, down 2.7% on the year

Ingevity Corp. (NGVT) reported revenue of $1.2 billion for fiscal 2025, the year ended 31 December 2025, down 2.7% on the year before. Net income was -$167 million, and diluted earnings per share $-4.61. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$1.2 billion
-2.7% on the year
FY2018FY2025
Operating margin
35.9%
35.5% a year earlier
FY2018FY2025
Net income
-$167 million
FY2018FY2025
Diluted EPS
-$4.61
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 4 new.

  • Full year adjusted EBITDA held near prior year: Continuing-operations adjusted EBITDA was $373.0 million, against $376.5 million in 2024 per the schedules. Margin was 31.9%, against 31.4%. Total adjusted EBITDA including discontinued operations was $397.5 million.
  • Full year net loss driven by impairments: Continuing-operations net loss was $150.3 million, including $336.8 million of pre-tax special charges. Diluted loss per share from continuing operations was $4.15, against $3.34 in the prior year.
  • Fourth quarter adjusted EBITDA fell 12%: Continuing-operations fourth quarter adjusted EBITDA was $70.3 million, down 12%. The schedules show a 27.6% margin against 30.3% a year earlier. Total adjusted EBITDA was $75.0 million.
  • Auto disruption cut fourth quarter Materials sales: Fourth quarter Performance Materials sales fell 3% to $151.2 million on lower North American volumes. Segment EBITDA was $78.0 million, at a 51.6% margin.
  • Fourth quarter Performance Chemicals EBITDA negative: Fourth quarter Performance Chemicals segment EBITDA was negative $1.2 million, against $3.0 million a year earlier. Road Markings pricing, lower plant utilization and higher SG&A were cited.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,1681,2001,216-2.7%
Cost of revenue706735770-4.0%
Gross profit462465445-0.7%
Gross margin39.5%38.7%36.6%
Research and development28.424.525.4+15.9%
Selling, general and administrative171158162+8.5%
Operating income419426423-1.7%
Operating margin35.9%35.5%34.8%
Interest expense78.397.893.3-19.9%
Pre-tax income-142-140130
Income tax8.2-19.124.2
Effective tax raten/an/a18.6%
Net income-167-430-5.4
Net margin-14.3%-35.9%-0.4%
Diluted EPS-$4.61-$11.85-$0.15
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow331129205+157.5%
Capital expenditure57.777.6110-25.6%
Free cash flow27451.095.3+436.3%
Free cash flow margin23.4%4.2%7.8%
Cash from investing-57.5-79.5-77.3
Cash from financing-252-70.2-99.9
Depreciation and amortisation106108123-1.8%
Share-based compensation18.311.910.6+53.8%
Buybacks56.30.092.1
Diluted shares, weighted36m36m36m-0.3%
Shares outstanding at period end35m36m36m-2.4%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity29.7195631-84.8%
Debt1,2081,4011,467-13.7%
Operating lease liabilities22.433.648.6-33.3%
Finance lease liabilities97.698.9100-1.3%
Other liabilities293294376-0.3%
Total liabilities and equity1,6512,0232,623-18.4%
Fixed assets608643762-5.4%
Goodwill4.3175528-97.5%
Intangible assets176279336-36.8%
Securities held for sale or to maturity50.663.663.9-20.4%
Cash and equivalents78.168.095.9+14.9%
Inventory186196309-5.1%
Other assets548598529-8.4%
Total assets1,6512,0232,623-18.4%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.