greeksoup/ stock research

Ingevity (NGVT) FY2021 results: revenue $1.4 billion, up 14.4% on the year

Ingevity Corp. (NGVT) reported revenue of $1.4 billion for fiscal 2021, the year ended 31 December 2021, up 14.4% on the year before. Net income was $118 million, down 34.9%, and diluted earnings per share $2.95. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$1.4 billion
+14.4% on the year
FY2014FY2021
Operating margin
30.3%
32.7% a year earlier
FY2014FY2021
Net income
$118 million
-34.9% on the year
FY2014FY2021
Diluted EPS
$2.95
-32.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,3921,2161,293+14.4%
Cost of revenue879751811+17.1%
Gross profit513466482+10.2%
Gross margin36.9%38.3%37.3%
Research and development26.322.619.7+16.4%
Selling, general and administrative179149163+20.0%
Operating income422398397+6.1%
Operating margin30.3%32.7%30.7%
Interest expense51.747.154.6+9.8%
Pre-tax income163235228-30.8%
Income tax44.753.744.2-16.8%
Effective tax rate27.5%22.8%19.4%
Net income118181184-34.9%
Net margin8.5%14.9%14.2%
Diluted EPS$2.95$4.37$4.35-32.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow293352276-16.9%
Capital expenditure10482.1115+26.4%
Free cash flow189270161-30.0%
Free cash flow margin13.6%22.2%12.4%
Cash from investing-139-111-658
Cash from financing-133-50.2369
Depreciation and amortisation11010085.0+9.7%
Share-based compensation12.38.412.3+46.4%
Buybacks10988.06.4+24.3%
Diluted shares, weighted40m42m42m-3.6%
Shares outstanding at period end39m41m42m-3.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity674642531+4.9%
Debt1,2701,3061,258-2.8%
Operating lease liabilities36.234.736.7+4.3%
Finance lease liabilities10210280.0-0.8%
Other liabilities388249236+55.9%
Total liabilities and equity2,4692,3342,142+5.8%
Fixed assets720704665+2.3%
Goodwill442445436-0.7%
Intangible assets338373396-9.6%
Investments35.30.0n/a
Cash and equivalents27525856.5+6.9%
Receivablesn/a148150
Inventory241189212+27.6%
Other assets418218225+92.0%
Total assets2,4692,3342,142+5.8%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.