Motorola Solutions (MSI) FY2025 results: revenue $11.7 billion, up 8.0% on the year
Motorola Solutions, Inc. (MSI) reported revenue of $11.7 billion for fiscal 2025, the year ended 31 December 2025, up 8.0% on the year before. Net income was $2.2 billion, up 36.6%, and diluted earnings per share $12.75. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Record full-year revenue, earnings, cash flow: Full-year sales were $11.7 billion, up 8%, and the release reports record revenue, earnings, cash flow and ending backlog.
- Fourth-quarter sales rose 12%: Q4 sales were $3.4 billion, up 12%, including $188 million of acquisition revenue and $30 million from favorable currency.
- Non-GAAP EPS rose in Q4: Q4 non-GAAP EPS was $4.59, up 14%, and GAAP EPS was $3.86, up 8%. Full-year non-GAAP EPS was $15.38, up 11%, and GAAP EPS $12.75, up 38%.
- Q4 operating margin expanded on leverage: GAAP operating margin rose to 27.9% from 27.0%, and non-GAAP to 32.1% from 30.4%. Higher tariffs partly offset the gain.
- Record ending backlog of $15.7 billion: Ending backlog reached a record, with the company citing record orders as the driver of the year-on-year increase.
From this 10-K
Motorola Solutions supplies mission-critical safety and security technology to public safety, government and defence customers and to enterprises, serving more than 100,000 customers in over 100 countries. It is incorporated in Delaware as successor to the Illinois corporation Motorola, Inc., organised in 1928, and took its present name on 4 January 2011, with head offices in Chicago. The stated aim is to unite its technologies into one integrated safety and security system so that data and information pass between people and systems rather than sitting in silos. A school illustrates it: when a teacher presses a panic button, the technology can notify local law enforcement, trigger a lockdown, share live video with first responders and send mass notifications.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,682 | 10,817 | 9,978 | +8.0% | |
| Cost of revenue | 5,647 | 5,305 | 5,008 | +6.4% | |
| Gross profit | 6,035 | 5,512 | 4,970 | +9.5% | |
| Gross margin | 51.7% | 51.0% | 49.8% | ||
| Research and development | 970 | 917 | 858 | +5.8% | |
| Selling, general and administrative | 1,870 | 1,752 | 1,561 | +6.7% | |
| Operating income | 2,988 | 2,688 | 2,294 | +11.2% | |
| Operating margin | 25.6% | 24.8% | 23.0% | ||
| Interest expense | 360 | 295 | 249 | +22.0% | |
| Pre-tax income | 2,812 | 1,972 | 2,146 | +42.6% | |
| Income tax | 652 | 390 | 432 | +67.2% | |
| Effective tax rate | 23.2% | 19.8% | 20.1% | ||
| Net income | 2,154 | 1,577 | 1,709 | +36.6% | |
| Net margin | 18.4% | 14.6% | 17.1% | ||
| Diluted EPS | $12.75 | $9.23 | $9.93 | +38.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,837 | 2,391 | 2,044 | +18.7% | |
| Capital expenditure | 265 | 257 | 253 | +3.1% | |
| Free cash flow | 2,572 | 2,134 | 1,791 | +20.5% | |
| Free cash flow margin | 22.0% | 19.7% | 17.9% | ||
| Cash from investing | -5,164 | -507 | -414 | ||
| Cash from financing | 1,309 | -1,448 | -1,295 | ||
| Depreciation and amortisation | 425 | 336 | 356 | +26.5% | |
| Share-based compensation | 293 | 243 | 212 | +20.6% | |
| Buybacks | 1,154 | 244 | 804 | +373.0% | |
| Dividends paid | 728 | 654 | 589 | +11.3% | |
| Dividend per share | $4.48 | $4.03 | $3.62 | +11.2% | |
| Diluted shares, weighted | 169m | 171m | 172m | -1.1% | |
| Shares outstanding at period end | 166m | 167m | 166m | -0.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,410 | 1,703 | 724 | +41.5% | |
| Non-controlling interest | 17.0 | 16.0 | 15.0 | +6.2% | |
| Short-term borrowings | n/a | 0.0 | n/a | ||
| Debt | 9,162 | 5,997 | 6,018 | +52.8% | |
| Operating lease liabilities | 471 | 427 | 407 | +10.3% | |
| Other liabilities | 7,329 | 6,452 | 6,172 | +13.6% | |
| Total liabilities and equity | 19,389 | 14,595 | 13,336 | +32.8% | |
| Fixed assets | 1,165 | 1,022 | 964 | +14.0% | |
| Goodwill | 6,800 | 3,526 | 3,401 | +92.9% | |
| Intangible assets | 3,104 | 1,249 | 1,255 | +148.5% | |
| Investments | 187 | 135 | 143 | +38.5% | |
| Cash and equivalents | 1,165 | 2,102 | 1,705 | -44.6% | |
| Receivables | 2,200 | 1,952 | 1,710 | +12.7% | |
| Inventory | 983 | 766 | 827 | +28.3% | |
| Other assets | 3,785 | 3,843 | 3,331 | -1.5% | |
| Total assets | 19,389 | 14,595 | 13,336 | +32.8% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.