greeksoup/ stock research

Motorola Solutions (MSI) FY2022 results: revenue $9.1 billion, up 11.5% on the year

Motorola Solutions, Inc. (MSI) reported revenue of $9.1 billion for fiscal 2022, the year ended 31 December 2022, up 11.5% on the year before. Net income was $1.4 billion, up 9.5%, and diluted earnings per share $7.93. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2023.

Revenue
$9.1 billion
+11.5% on the year
FY2015FY2022
Operating margin
18.2%
20.4% a year earlier
FY2015FY2022
Net income
$1.4 billion
+9.5% on the year
FY2015FY2022
Diluted EPS
$7.93
+10.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue9,1128,1717,414+11.5%
Cost of revenue4,8834,1313,806+18.2%
Gross profit4,2294,0403,608+4.7%
Gross margin46.4%49.4%48.7%
Research and development779734686+6.1%
Selling, general and administrative1,4501,3531,293+7.2%
Operating income1,6611,6671,383-0.4%
Operating margin18.2%20.4%18.7%
Interest expense240215233+11.6%
Pre-tax income1,5151,5521,174-2.4%
Income tax148302221-51.0%
Effective tax rate9.8%19.5%18.8%
Net income1,3631,245949+9.5%
Net margin15.0%15.2%12.8%
Diluted EPS$7.93$7.17$5.45+10.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,8231,8371,613-0.8%
Capital expenditure256243217+5.3%
Free cash flow1,5671,5941,396-1.7%
Free cash flow margin17.2%19.5%18.8%
Cash from investing-1,387-742-437
Cash from financing-906-429-966
Depreciation and amortisation440438409+0.5%
Share-based compensation172129129+33.3%
Buybacks836528612+58.3%
Dividends paid530482436+10.0%
Dividend per share$3.25$2.92$2.63+11.3%
Diluted shares, weighted172m174m174m-1.0%
Shares outstanding at period end168m169m169m-0.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity116-40.0-558
Non-controlling interest15.017.017.0-11.8%
Debt6,0145,6935,175+5.6%
Operating lease liabilities419313402+33.9%
Finance lease liabilitiesn/a0.05.0
Other liabilities6,2506,2065,835+0.7%
Total liabilities and equity12,81412,18910,876+5.1%
Fixed assets9271,0421,022-11.0%
Goodwill3,3122,5652,219+29.1%
Intangible assets1,3421,1051,234+21.4%
Investments147209158-29.7%
Cash and equivalents1,3251,8741,254-29.3%
Receivables1,5181,3861,390+9.5%
Inventory1,055788508+33.9%
Other assets3,1883,2203,091-1.0%
Total assets12,81412,18910,876+5.1%

10-K for the year ended 31 December 2022, filed 16 February 2023: the filing.