greeksoup/ stock research

Merck (MRK) FY2025 results: revenue $65.0 billion, up 1.3% on the year

Merck & Co., Inc. (MRK) reported revenue of $65.0 billion for fiscal 2025, the year ended 31 December 2025, up 1.3% on the year before. Net income was $18.3 billion, up 6.6%, and diluted earnings per share $7.28. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.

Revenue
$65.0 billion
+1.3% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
$18.3 billion
+6.6% on the year
FY2018FY2025
Diluted EPS
$7.28
+8.0% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 8 new.

  • Fourth-quarter sales rose 5%: Fourth-quarter sales were $16.4 billion, up 5% (4% excluding foreign exchange). Pharmaceutical sales rose 6%; Animal Health sales rose 8%.
  • Full-year GAAP EPS rose to $7.28: Full-year GAAP diluted EPS was $7.28, up from $6.74; non-GAAP EPS was $8.98, up from $7.65. Each year-end GAAP and non-GAAP figure includes business development charges.
  • Fourth-quarter GAAP EPS fell on restructuring: Fourth-quarter GAAP EPS was $1.19 against $1.48, reflecting higher restructuring costs and intangible amortization, partly offset by lower business development charges.
  • KEYTRUDA franchise reached $31.7 billion: KEYTRUDA and KEYTRUDA QLEX sales were $31.7 billion for 2025, up 7%. Fourth-quarter sales were $8.4 billion, up 7%, driven by earlier-stage indications.
  • WINREVAIR sales rose on U.S. uptake: WINREVAIR sales were $1.4 billion for 2025 and $467 million in the fourth quarter, up from $360 million in the third quarter. Lower U.S. net pricing partly offset growth.
Read the Q4 FY2025 earnings call summary

From this 10-K

Merck is a health care company selling prescription medicines, including biologic therapies, vaccines and animal health products. It is managed principally by product and has two operating segments, both reportable: Pharmaceutical, which holds the human medicines and vaccines, and Animal Health. At the end of 2025 it had approximately 75,000 employees worldwide, approximately 30,000 of them in the United States including Puerto Rico, plus approximately 15,000 third-party contractors counted as full-time equivalents. Approximately 21% of employees are covered by collective bargaining agreements, and the voluntary turnover rate for 2025 was approximately 4.8%.

Merck & Co., Inc., the 10-K for 2025

Merck is a health care company selling prescription medicines, including biologic therapies, vaccines and animal health products. It is managed principally by product and has two operating segments, both reportable: Pharmaceutical, which holds the human medicines and vaccines, and Animal Health. At the end of 2025 it had approximately 75,000 employees worldwide, approximately 30,000 of them in the United States including Puerto Rico, plus approximately 15,000 third-party contractors counted as full-time equivalents. Approximately 21% of employees are covered by collective bargaining agreements, and the voluntary turnover rate for 2025 was approximately 4.8%.

Who it sells to differs by product. Human pharmaceutical products go primarily to drug wholesalers and retailers, hospitals, government agencies and managed health care providers such as health maintenance organisations and pharmacy benefit managers. Vaccines go primarily to physicians, wholesalers, distributors and government entities. Animal health products go to veterinarians, distributors, animal producers, farmers and pet owners.

Oncology

Keytruda, pembrolizumab, is an anti-PD-1 therapy available for intravenous administration. It is approved as a single agent across a long list of cancers including cervical, classical Hodgkin lymphoma, cutaneous squamous cell, esophageal, head and neck, hepatocellular, melanoma, Merkel cell, microsatellite instability-high or mismatch repair deficient solid tumours, non-small cell lung, primary mediastinal large B-cell lymphoma, tumour mutational burden-high solid tumours and urothelial cancer; as adjuvant treatment after surgery in melanoma, renal cell and lung cancer; in perioperative settings around surgery in lung, triple-negative breast, head and neck and muscle invasive bladder cancer; and in combination with chemotherapy or with other agents such as Lenvima, axitinib, trastuzumab and enfortumab vedotin across further indications. Keytruda Qlex is a subcutaneous fixed combination of pembrolizumab with berahyaluronidase alfa, which enables the subcutaneous route, approved in the United States for the solid tumour indications Keytruda carries and marketed as Keytruda SC in some markets. Welireg treats certain von Hippel-Lindau disease-associated tumours, advanced renal cell carcinoma after prior therapy, and certain pheochromocytoma or paraganglioma. The company also recognises alliance revenue on Lynparza, an oral PARP inhibitor, on Lenvima, an oral receptor tyrosine kinase inhibitor, and on Reblozyl for certain anemias.

Vaccines

Gardasil and Gardasil 9 against human papillomavirus; ProQuad, M-M-R II and Varivax for measles, mumps, rubella and chickenpox; Vaxneuvance, Capvaxive and Pneumovax 23 against pneumococcal disease; RotaTeq against rotavirus gastroenteritis in infants; and Enflonsia, a long-acting monoclonal antibody preventing respiratory syncytial virus lower respiratory tract disease in newborns and infants entering their first RSV season.

The rest of the pharmaceutical segment

Hospital acute care holds Bridion, which reverses two types of neuromuscular blocking agent used in surgery, Prevymis against cytomegalovirus infection in transplant recipients, the antibacterial Zerbaxa and Dificid for C. difficile-associated diarrhoea. Cardiometabolic and respiratory holds Winrevair and Adempas for pulmonary arterial hypertension, Verquvo for chronic heart failure with reduced ejection fraction, and Ohtuvayre, an inhaled PDE3/4 inhibitor for chronic obstructive pulmonary disease. Virology holds Lagevrio for COVID-19, available in the United States under Emergency Use Authorization, and the HIV treatments Isentress, Delstrigo and Pifeltro. Neuroscience holds Belsomra for insomnia, and diabetes holds Januvia and Janumet.

Animal Health

Veterinary pharmaceuticals, vaccines, health management services and digitally connected identification, traceability and monitoring products. On the livestock side the range runs across cattle, swine, poultry and farmed fish: the Nuflor antibiotic range, the Bovilis and Vista vaccine lines, Banamine and Resflor for bovine respiratory disease and inflammation, Safe-Guard de-wormer, the Porcilis and Circumvent swine vaccine lines, the Nobilis and Innovax poultry vaccines, Exzolt against mite infestations, Slice and Imvixa for sea lice in salmon, Aquaflor for farmed fish, and Allflex Livestock Intelligence for animal identification, monitoring and traceability. On the companion animal side, Bravecto is a line of oral, topical and injectable parasite control products for dogs and cats, running from the original twelve-week product to a one-month dog product, a one-year injectable and a two-month cat product; alongside it sit the Sentinel oral parasitic range, the Nobivac dog and cat vaccine lines, Numelvi for pruritus associated with allergic dermatitis, Caninsulin and Vetsulin for diabetes mellitus in dogs and cats, and Sure Petcare identification products including the Home Again microchip and pet recovery system.

Who it competes with

Other worldwide research-based pharmaceutical companies, smaller research companies with a narrower therapeutic focus, generic drug manufacturers and animal health companies. The filing points to generic and biosimilar competition as its own products mature, to competitors' technological advances, industry consolidation and patents, and to the rising frequency with which patent rights are challenged.

From Merck's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 24 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue65,01164,16860,115+1.3%
Cost of revenue16,38215,19316,126+7.8%
Gross profit48,62948,97543,989-0.7%
Gross margin74.8%76.3%73.2%
Research and development15,78917,93830,531-12.0%
Selling, general and administrative10,73310,81610,504-0.8%
Interest expense1,3571,2711,146+6.8%
Pre-tax income21,06719,9361,889+5.7%
Income tax2,8042,8031,512+0.0%
Effective tax rate13.3%14.1%80.0%
Net income18,25417,117365+6.6%
Net margin28.1%26.7%0.6%
Diluted EPS$7.28$6.74$0.14+8.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow16,47221,46813,006-23.3%
Capital expenditure4,1123,3723,863+21.9%
Free cash flow12,36018,0969,143-31.7%
Free cash flow margin19.0%28.2%15.2%
Cash from investing-13,741-7,734-14,083
Cash from financing-1,922-7,032-4,810
Depreciation and amortisation5,8454,5043,828+29.8%
Share-based compensation820761645+7.8%
Buybacks5,0841,3061,346+289.3%
Dividends paid8,1767,8407,445+4.3%
Dividend per share$3.28$3.12$2.96+5.1%
Diluted shares, weighted2,507m2,541m2,547m-1.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity52,60646,31337,581+13.6%
Non-controlling interest56.059.054.0-5.1%
Debt49,30037,10035,100+32.9%
Operating lease liabilities901877928+2.7%
Other liabilities34,00332,75733,012+3.8%
Total liabilities and equity136,866117,106106,675+16.9%
Fixed assets25,31623,77923,051+6.5%
Goodwill21,57921,66821,197-0.4%
Intangible assets26,68116,37018,011+63.0%
Investments956910504+5.1%
Cash and equivalents14,56513,2426,841+10.0%
Receivables11,77510,27810,349+14.6%
Inventory6,6586,1096,358+9.0%
Other assets29,33624,75020,364+18.5%
Total assets136,866117,106106,675+16.9%

10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.