Merck (MRK) FY2025 results: revenue $65.0 billion, up 1.3% on the year
Merck & Co., Inc. (MRK) reported revenue of $65.0 billion for fiscal 2025, the year ended 31 December 2025, up 1.3% on the year before. Net income was $18.3 billion, up 6.6%, and diluted earnings per share $7.28. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 8 new.
- Fourth-quarter sales rose 5%: Fourth-quarter sales were $16.4 billion, up 5% (4% excluding foreign exchange). Pharmaceutical sales rose 6%; Animal Health sales rose 8%.
- Full-year GAAP EPS rose to $7.28: Full-year GAAP diluted EPS was $7.28, up from $6.74; non-GAAP EPS was $8.98, up from $7.65. Each year-end GAAP and non-GAAP figure includes business development charges.
- Fourth-quarter GAAP EPS fell on restructuring: Fourth-quarter GAAP EPS was $1.19 against $1.48, reflecting higher restructuring costs and intangible amortization, partly offset by lower business development charges.
- KEYTRUDA franchise reached $31.7 billion: KEYTRUDA and KEYTRUDA QLEX sales were $31.7 billion for 2025, up 7%. Fourth-quarter sales were $8.4 billion, up 7%, driven by earlier-stage indications.
- WINREVAIR sales rose on U.S. uptake: WINREVAIR sales were $1.4 billion for 2025 and $467 million in the fourth quarter, up from $360 million in the third quarter. Lower U.S. net pricing partly offset growth.
From this 10-K
Merck is a health care company selling prescription medicines, including biologic therapies, vaccines and animal health products. It is managed principally by product and has two operating segments, both reportable: Pharmaceutical, which holds the human medicines and vaccines, and Animal Health. At the end of 2025 it had approximately 75,000 employees worldwide, approximately 30,000 of them in the United States including Puerto Rico, plus approximately 15,000 third-party contractors counted as full-time equivalents. Approximately 21% of employees are covered by collective bargaining agreements, and the voluntary turnover rate for 2025 was approximately 4.8%.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 65,011 | 64,168 | 60,115 | +1.3% | |
| Cost of revenue | 16,382 | 15,193 | 16,126 | +7.8% | |
| Gross profit | 48,629 | 48,975 | 43,989 | -0.7% | |
| Gross margin | 74.8% | 76.3% | 73.2% | ||
| Research and development | 15,789 | 17,938 | 30,531 | -12.0% | |
| Selling, general and administrative | 10,733 | 10,816 | 10,504 | -0.8% | |
| Interest expense | 1,357 | 1,271 | 1,146 | +6.8% | |
| Pre-tax income | 21,067 | 19,936 | 1,889 | +5.7% | |
| Income tax | 2,804 | 2,803 | 1,512 | +0.0% | |
| Effective tax rate | 13.3% | 14.1% | 80.0% | ||
| Net income | 18,254 | 17,117 | 365 | +6.6% | |
| Net margin | 28.1% | 26.7% | 0.6% | ||
| Diluted EPS | $7.28 | $6.74 | $0.14 | +8.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 16,472 | 21,468 | 13,006 | -23.3% | |
| Capital expenditure | 4,112 | 3,372 | 3,863 | +21.9% | |
| Free cash flow | 12,360 | 18,096 | 9,143 | -31.7% | |
| Free cash flow margin | 19.0% | 28.2% | 15.2% | ||
| Cash from investing | -13,741 | -7,734 | -14,083 | ||
| Cash from financing | -1,922 | -7,032 | -4,810 | ||
| Depreciation and amortisation | 5,845 | 4,504 | 3,828 | +29.8% | |
| Share-based compensation | 820 | 761 | 645 | +7.8% | |
| Buybacks | 5,084 | 1,306 | 1,346 | +289.3% | |
| Dividends paid | 8,176 | 7,840 | 7,445 | +4.3% | |
| Dividend per share | $3.28 | $3.12 | $2.96 | +5.1% | |
| Diluted shares, weighted | 2,507m | 2,541m | 2,547m | -1.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 52,606 | 46,313 | 37,581 | +13.6% | |
| Non-controlling interest | 56.0 | 59.0 | 54.0 | -5.1% | |
| Debt | 49,300 | 37,100 | 35,100 | +32.9% | |
| Operating lease liabilities | 901 | 877 | 928 | +2.7% | |
| Other liabilities | 34,003 | 32,757 | 33,012 | +3.8% | |
| Total liabilities and equity | 136,866 | 117,106 | 106,675 | +16.9% | |
| Fixed assets | 25,316 | 23,779 | 23,051 | +6.5% | |
| Goodwill | 21,579 | 21,668 | 21,197 | -0.4% | |
| Intangible assets | 26,681 | 16,370 | 18,011 | +63.0% | |
| Investments | 956 | 910 | 504 | +5.1% | |
| Cash and equivalents | 14,565 | 13,242 | 6,841 | +10.0% | |
| Receivables | 11,775 | 10,278 | 10,349 | +14.6% | |
| Inventory | 6,658 | 6,109 | 6,358 | +9.0% | |
| Other assets | 29,336 | 24,750 | 20,364 | +18.5% | |
| Total assets | 136,866 | 117,106 | 106,675 | +16.9% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.