greeksoup/ stock research

Monolithic Power Systems (MPWR) FY2011 results: revenue $197 million, down 10.2% on the year

Monolithic Power Systems, Inc. (MPWR) reported revenue of $197 million for fiscal 2011, the year ended 31 December 2011, down 10.2% on the year before. Net income was $13 million, down 55.0%, and diluted earnings per share $0.38. The figures are the company's own, from the 10-K it filed with the SEC on 12 March 2012.

Revenue
$197 million
-10.2% on the year
FY2009FY2011
Operating margin
6.8%
13.9% a year earlier
FY2009FY2011
Net income
$13 million
-55.0% on the year
FY2009FY2011
Diluted EPS
$0.38
-51.3% on the year
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue197219165-10.2%
Cost of revenue94.997.467.3-2.5%
Gross profit10212197.7-16.4%
Gross margin51.7%55.5%59.2%
Research and development44.544.438.3+0.3%
Selling, general and administrative40.341.236.8-2.2%
Operating income13.430.519.5-56.0%
Operating margin6.8%13.9%11.8%
Pre-tax income13.731.420.1-56.3%
Income tax0.41.90.5-77.1%
Effective tax rate3.1%5.9%2.4%
Net income13.329.619.7-55.0%
Net margin6.8%13.5%11.9%
Diluted EPS$0.38$0.78$0.54-51.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow43.748.531.8-9.9%
Capital expenditure21.022.810.0-7.7%
Free cash flow22.725.721.8-11.9%
Free cash flow margin11.5%11.8%13.2%
Cash from investing36.2-33.8-82.1
Cash from financing-32.0-14.013.6
Depreciation and amortisation8.78.06.6+8.9%
Share-based compensation13.116.814.6-21.9%
Buybacks38.531.5n/a+22.0%
Diluted shares, weighted35m38m37m-7.0%
Shares outstanding at period end34m35mn/a-3.5%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity243247213-1.6%
Debt0.00.0n/a
Other liabilities31.034.7n/a-10.7%
Total liabilities and equity274282n/a-2.7%
Fixed assets47.837.3n/a+28.3%
Investments91.5149n/a-38.5%
Cash and equivalents96.448.046.7+100.7%
Receivables15.118.3n/a-17.7%
Inventory20.125.8n/a-22.0%
Other assets3.03.3n/a-9.3%
Total assets274282n/a-2.7%

10-K for the year ended 31 December 2011, filed 12 March 2012: the filing.